| Revenue | NOK 2,7M | +40% |
| EBITDA | NOK 213K | +227% |
| Net profit | NOK 166K | +212% |
| Total assets | NOK 1,2M | +5% |
| Equity | NOK 976K | +21% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 525 | 12 195 | 15 147 | 9 125 | 13 342 | 7 947 | 4 213 | 2 862 | 1 932 | 2 704 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 857 | 181 | 434 | 400 | 503 | 516 | −470 | −671 | −168 | 213 |
| Depreciation & amort. | −0 | −0 | −221 | −272 | −272 | −52 | −0 | −0 | −0 | −0 |
| EBIT | 857 | 181 | 214 | 128 | 231 | 464 | −470 | −671 | −168 | 213 |
| Net financials | 0 | −21 | −47 | −40 | −47 | −53 | −54 | −26 | −23 | 0 |
| Profit before tax | 857 | 160 | 166 | 88 | 184 | 412 | −524 | −697 | −191 | 213 |
| Tax | 239 | 43 | 43 | 22 | 43 | 91 | −115 | −103 | −42 | 47 |
| Net profit | 618 | 117 | 123 | 66 | 141 | 321 | −409 | −594 | −149 | 166 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 725 | 4 071 | 3 617 | 6 295 | 5 051 | 2 950 | 1 579 | 934 | 1 120 | 1 171 |
| Equity | 603 | 720 | 844 | 910 | 1 051 | 1 372 | 963 | 369 | 810 | 976 |
| Long-term debt | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 101 | 3 350 | 2 774 | 5 386 | 4 000 | 1 578 | 616 | 565 | 310 | 194 |
| Total debt | 6 122 | 3 350 | 2 774 | 5 386 | 4 000 | 1 578 | 616 | 565 | 310 | 194 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
5b Prosjekt As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Borge | Board of Directors | 0 companies |
| Bjørn Nordermoen | Board of Directors | 0 companies |
| Lars Erik Borge | Chairman | 0 companies |
| Andreas Borge | Board of Directors | 0 companies |