| Revenue | NOK 111K | -65% |
| EBITDA | NOK 8K | +162% |
| Net profit | NOK -15K | -51% |
| Total assets | NOK 574K | -5% |
| Equity | NOK 572K | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 923 | 1 062 | 1 237 | 1 171 | 727 | 871 | 678 | 405 | 444 | 439 | 320 | 111 |
| Staff expenses | −74 | −357 | −467 | −295 | −337 | −385 | −309 | −246 | −0 | −4 | −0 | −2 | −0 |
| EBITDA | 67 | 65 | 87 | 350 | 218 | −45 | 62 | 16 | 34 | 131 | 97 | 3 | 8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −4 | −5 | −13 | −13 | −13 | −11 | −15 | −15 |
| EBIT | 67 | 65 | 87 | 350 | 217 | −49 | 57 | 3 | 20 | 118 | 85 | −12 | −7 |
| Net financials | −0 | 0 | 1 | 0 | −0 | 2 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| Profit before tax | 67 | 65 | 88 | 350 | 217 | −47 | 57 | 2 | 20 | 118 | 85 | −12 | −7 |
| Tax | 19 | 15 | 24 | 95 | 55 | −11 | 14 | 0 | 4 | 26 | 20 | −2 | 8 |
| Net profit | 48 | 50 | 64 | 256 | 162 | −37 | 43 | 2 | 16 | 92 | 66 | −10 | −15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 499 | 652 | 742 | 544 | 462 | 500 | 506 | 466 | 596 | 647 | 607 | 574 |
| Equity | 65 | 85 | 99 | 254 | 416 | 380 | 423 | 424 | 440 | 532 | 598 | 588 | 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 414 | 554 | 487 | 127 | 82 | 75 | 79 | 25 | 64 | 50 | 19 | 1 |
| Total debt | 289 | 414 | 554 | 487 | 127 | 82 | 77 | 82 | 26 | 64 | 50 | 19 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2012 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Andersen | Deputy Member | 0 companies |
| Rita Nilsen | Chief Executive Officer | 0 companies |
| Knut Tørnblad | Chairman | 0 companies |