Riskpilot← Back to searchSign inGet full accessFOAMROX AS
ASActiveOrg 999015891Bjørumsvegen 19, 4820 FrolandNon-specialised wholesale trade · NACE 4690Est. 201213 employees
Revenue 2024
NOK 31,6M
+93% vs 2023
EBITDA margin
14.5%
+161% vs 2023
Equity ratio
53.9%
Financial strength
Net profit 2024
NOK -423K
+97% vs 2023
| Revenue | NOK 31,6M | +93% |
| EBITDA | NOK 4,6M | +161% |
| Net profit | NOK -423K | +97% |
| Total assets | NOK 41,5M | +25% |
| Equity | NOK 22,4M | +36% |
| Employees | 13 | — |
Legal name
FOAMROX AS
Org number
999015891
Legal form
Aksjeselskap
NACE code
4690 · Non-specialised wholesale trade
Founded
16. oktober 2012
Share capital
NOK 5 565 476
Employees
13 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Kjøp og salg av varer og tjenester knyttet til beskyttelsesprodukter innenfor blant annet vann, frost og brannsikring hovedsakelig rettet mot industrien, produktutvikling, kjøp og salg av varer i tilknytning til dette, kjøp, utvikling, utleie og salg av fast eiendom, øvrig konsulentvirksomhet, samt investering i andre selskaper, aksjer og verdipapirer.
Address
Bjørumsvegen 19, 4820 Froland
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 254 | 2 560 | 2 186 | 692 | 695 | 4 288 | 1 233 | 9 633 | 9 865 | 16 404 | 31 618 |
| Staff expenses | −70 | −342 | −56 | −259 | −8 | −769 | −1 592 | −417 | −2 355 | −8 636 | −7 352 | −4 325 |
| EBITDA | −673 | −1 789 | 919 | −450 | −320 | −1 903 | −2 378 | −1 767 | −1 421 | −15 716 | −7 562 | 4 577 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −11 | −1 031 | −2 235 | −3 458 | −5 146 | −6 425 | −4 356 |
| EBIT | −673 | −1 789 | 919 | −450 | −321 | −1 914 | −3 409 | −4 002 | −4 879 | −20 862 | −13 987 | 222 |
| Net financials | 0 | 1 | 3 | 2 | 1 | −20 | −175 | −102 | −117 | −330 | −565 | −645 |
| Profit before tax | −672 | −1 788 | 922 | −448 | −320 | −1 934 | −3 584 | −4 103 | −4 996 | −21 192 | −14 553 | −423 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −672 | −1 788 | 922 | −448 | −320 | −1 934 | −3 584 | −4 103 | −4 996 | −21 192 | −14 553 | −423 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 876 | 2 512 | 2 571 | 4 856 | 15 978 | 12 743 | 16 242 | 38 522 | 33 769 | 33 068 | 41 489 |
| Equity | −652 | −2 440 | 982 | 534 | 214 | 2 532 | 6 948 | 10 835 | 5 838 | 13 656 | 16 429 | 22 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 285 | 2 500 | 2 500 | 2 250 | 6 250 | 6 125 | 5 625 |
| Short-term debt | 1 632 | 3 316 | 1 530 | 2 037 | 4 642 | 11 161 | 3 295 | 2 907 | 30 433 | 13 863 | 10 515 | 13 491 |
| Total debt | 1 632 | 3 316 | 1 530 | 2 037 | 4 642 | 13 445 | 5 795 | 5 407 | 32 683 | 20 113 | 16 640 | 19 116 |
EBITDA margin
14.5%
This company
15.8%
Market median
-8% vs market
20132024
Equity ratio
53.9%
This company
38.2%
Market median
+41% vs market
20132024
Return on equity
-1.9%
This company
18.4%
Market median
-110% vs market
20132024
Net profit margin
-1.3%
This company
8.1%
Market median
-116% vs market
20132024
Asset turnover
0.76×
This company
1.12×
Market median
-32% vs market
20132024
Debt / equity
0.85×
This company
0.62×
Market median
+37% vs market
20132024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2012-10-10 – 2013-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.4% | 18.4% | 2024 | |
Midtstøl As | Company | 16.3% | 16.3% | 2024 |
Midtstøl Invest As | Company | 13.5% | 13.5% | 2024 |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 9.5% | 9.5% | 2024 | |
Ltj Utvikling As | Company | 7.5% | 7.5% | 2024 |
Asiju Invest As | Company | 4.0% | 4.0% | 2024 |
Foamrox As | Company | 3.6% | 3.6% | 2024 |
Tgg Eiendom As | Company | 2.7% | 2.7% | 2024 |
Valinor As | Company | 2.0% | 2.0% | 2024 |
Beit Ema As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
Kosistua As | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FOAMROX AS 
FOAMROX SOLUTIONS ASBoard members of FOAMROX AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ole Magnus Heimvik | Chairman | 0 companies |
| Arne Erik Kristiansen | Chairman | 0 companies |
| Frode Midtstøl | Board of Directors | 0 companies |
| Knut Hegge | Board of Directors | 0 companies |
| Jarle Veshovde | Board of Directors | 0 companies |
| Lars Pettersen | Board of Directors | 0 companies |