| Revenue | NOK 18,1M | +16% |
| EBITDA | NOK -7,4M | +24% |
| Net profit | NOK -5,6M | +24% |
| Total assets | NOK 31,4M | +25% |
| Equity | NOK 8,7M | +3% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 269 | 13 416 | 18 298 | 19 443 | 17 457 | 20 047 | 22 290 | 23 335 | 25 931 | 23 808 | 15 601 | 18 135 |
| Staff expenses | −5 450 | −6 960 | −7 355 | −8 235 | −8 426 | −8 477 | −9 361 | −8 116 | −7 740 | −8 001 | −7 545 | −6 232 |
| EBITDA | −4 452 | −5 783 | −4 838 | −6 039 | −6 332 | −5 213 | −4 878 | 2 146 | 3 341 | −2 342 | −9 796 | −7 414 |
| Depreciation & amort. | −17 | −43 | −52 | −52 | −35 | −11 | −33 | −27 | −16 | −45 | −87 | −103 |
| EBIT | −4 470 | −5 826 | −4 890 | −6 091 | −6 367 | −5 223 | −4 910 | 2 118 | 3 325 | −2 387 | −9 883 | −7 518 |
| Net financials | −5 | −15 | −19 | −29 | −20 | −14 | −6 | 590 | 542 | 510 | 414 | 257 |
| Profit before tax | −4 475 | −5 842 | −4 909 | −6 119 | −6 386 | −5 238 | −4 917 | 2 708 | 3 867 | −1 877 | −9 469 | −7 261 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 309 | −2 081 | −1 641 |
| Net profit | −4 475 | −5 842 | −4 909 | −6 119 | −6 386 | −5 238 | −4 917 | 2 708 | 3 867 | 433 | −7 388 | −5 620 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 222 | 1 511 | 2 218 | 2 323 | 2 912 | 24 549 | 24 216 | 23 690 | 24 293 | 24 640 | 25 011 | 31 369 |
| Equity | −3 970 | −9 811 | −4 720 | −10 839 | −3 226 | 13 765 | 8 848 | 11 556 | 15 423 | 15 856 | 8 468 | 8 700 |
| Long-term debt | 2 371 | 7 007 | 845 | 845 | 845 | 845 | 845 | 845 | 845 | 0 | 0 | 0 |
| Short-term debt | 2 821 | 4 314 | 6 093 | 12 317 | 5 292 | 9 939 | 14 523 | 11 289 | 8 025 | 8 784 | 16 543 | 22 669 |
| Total debt | 5 191 | 11 322 | 6 938 | 13 162 | 6 138 | 10 785 | 15 368 | 12 134 | 8 870 | 8 784 | 16 543 | 22 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KV Deputy Member | Deputy Member | 2017 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topcamp As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Wigre | Chief Executive Officer | 0 companies |
| Kari Vibeke Berg | Deputy Member | 0 companies |
| Carl Johan Olle Axel Aulin | Chief Executive Officer | 0 companies |
| Ranveig Haugen | Chief Executive Officer | 0 companies |
| Thorstein Berg | Chairman | 0 companies |