| Revenue | NOK 21,6M | +650% |
| EBITDA | NOK 19,1M | +2122% |
| Net profit | NOK 20M | +9418% |
| Total assets | NOK 38,2M | -38% |
| Equity | NOK 38M | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 50 876 | 2 876 | 21 563 |
| Staff expenses | −0 | −0 | −0 | −613 | −562 | −562 | −564 | −407 | −128 | −744 | −744 | −746 | −734 |
| EBITDA | 0 | −35 | −31 | −718 | −641 | −710 | −656 | −1 321 | −955 | −878 | 43 015 | 860 | 19 108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −35 | −31 | −718 | −641 | −710 | −656 | −1 321 | −955 | −878 | 43 015 | 860 | 19 108 |
| Net financials | 0 | 6 277 | 8 986 | 4 741 | 9 596 | 10 382 | 26 426 | 9 764 | 10 747 | 10 623 | 317 | −195 | 987 |
| Profit before tax | 0 | 6 242 | 8 955 | 4 023 | 8 956 | 9 672 | 25 770 | 8 443 | 9 791 | 9 745 | 43 332 | 665 | 20 095 |
| Tax | −0 | 1 519 | 704 | 243 | −21 | −16 | 1 008 | 82 | 181 | 35 | 61 | 454 | 75 |
| Net profit | 0 | 4 724 | 8 251 | 3 780 | 8 976 | 9 688 | 24 762 | 8 362 | 9 610 | 9 710 | 43 271 | 210 | 20 020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 79 084 | 74 520 | 75 583 | 74 335 | 81 732 | 62 233 | 59 708 | 61 741 | 65 818 | 59 220 | 61 221 | 38 205 |
| Equity | — | 65 346 | 70 597 | 74 378 | 33 354 | 33 042 | 52 804 | 56 165 | 60 776 | 65 486 | 58 757 | 58 967 | 37 987 |
| Long-term debt | 0 | 154 | 121 | 89 | 69 | 53 | 40 | 32 | 26 | 21 | 16 | 13 | 11 |
| Short-term debt | 0 | 13 584 | 3 802 | 1 116 | 40 913 | 48 638 | 9 389 | 3 510 | 940 | 312 | 447 | 2 240 | 207 |
| Total debt | 0 | 13 738 | 3 922 | 1 205 | 40 981 | 48 691 | 9 429 | 3 542 | 966 | 332 | 463 | 2 254 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Deputy Member | Deputy Member | 2012 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bd Trading As | Company | 65.0% | 65.0% | 2022 |
Mento Rental As | Company | 35.0% | 35.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Wigbjørn Kindervåg | Deputy Member | 0 companies |
| Annette Dahle | Chief Executive Officer | 0 companies |
| Bjørn Dahle | Chairman | 0 companies |