| Revenue | NOK 5,1M | +67% |
| EBITDA | NOK 454K | +196% |
| Net profit | NOK 262K | +140% |
| Total assets | NOK 2M | +36% |
| Equity | NOK 739K | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 048 | 1 611 | 1 225 | 2 992 | 3 046 | 5 098 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −563 | −485 | −683 | −1 117 | −292 |
| EBITDA | −5 | −84 | −14 | −13 | −11 | −12 | −25 | 1 051 | 507 | −154 | 504 | −474 | 454 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −139 | −107 | −114 | −135 | −153 |
| EBIT | −5 | −84 | −14 | −13 | −11 | −12 | −25 | 1 043 | 368 | −262 | 390 | −609 | 302 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −1 | −29 | −52 | −39 |
| Profit before tax | −5 | −84 | −14 | −13 | −11 | −12 | −25 | 1 043 | 368 | −262 | 360 | −661 | 262 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 194 | 81 | −1 | 33 | −0 | −0 |
| Net profit | −5 | −84 | −14 | −13 | −11 | −12 | −25 | 849 | 287 | −261 | 327 | −661 | 262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 9 | 1 | 0 | 2 | 12 | 6 | 1 331 | 1 504 | 1 853 | 2 227 | 1 454 | 1 981 |
| Equity | 95 | 11 | −3 | −16 | −27 | −39 | −64 | 784 | 1 071 | 810 | 1 137 | 476 | 739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 1 | 581 | 610 | 667 | 402 |
| Short-term debt | 0 | −2 | 4 | 16 | 29 | 51 | 71 | 536 | 431 | 462 | 480 | 311 | 840 |
| Total debt | 0 | −2 | 4 | 16 | 29 | 51 | 71 | 547 | 432 | 1 042 | 1 090 | 978 | 1 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Anna Lovisa Lindström | Chief Executive Officer | 0 companies |
| Stefan Anders Fischlein | Board of Directors | 0 companies |
| Jon Bolstad | Board of Directors | 0 companies |
| Fredrik Ulf Janson | Chairman | 0 companies |