| Revenue | NOK 25,4M | +5% |
| EBITDA | NOK 463K | +140% |
| Net profit | NOK 419K | +133% |
| Total assets | NOK 5,7M | +11% |
| Equity | NOK 413K | +6597% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 5 467 | 9 466 | 9 491 | 11 416 | 17 737 | 17 062 | 31 823 | 21 781 | 44 572 | 39 013 | 24 104 | 25 358 |
| Staff expenses | −148 | −4 662 | −8 050 | −8 013 | −9 743 | −15 206 | −14 544 | −28 166 | −18 424 | −36 378 | −33 460 | −20 556 | −20 592 |
| EBITDA | −59 | 76 | 172 | 293 | 325 | 636 | 45 | 281 | 598 | 1 728 | 586 | −1 167 | 463 |
| Depreciation & amort. | −0 | −13 | −25 | −25 | −16 | −8 | −5 | −8 | −8 | −16 | −17 | −20 | −31 |
| EBIT | −59 | 63 | 147 | 268 | 309 | 628 | 40 | 273 | 590 | 1 711 | 569 | −1 186 | 432 |
| Net financials | −6 | −21 | −43 | −56 | −42 | 9 | 16 | −44 | −27 | −77 | −97 | −60 | −13 |
| Profit before tax | −65 | 42 | 104 | 212 | 268 | 637 | 56 | 229 | 563 | 1 635 | 473 | −1 247 | 419 |
| Tax | −0 | −0 | 19 | −6 | −0 | 8 | 15 | 52 | 76 | 260 | −0 | 23 | −0 |
| Net profit | −65 | 42 | 85 | 218 | 268 | 629 | 41 | 177 | 487 | 1 375 | 473 | −1 270 | 419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 1 192 | 2 521 | 3 165 | 3 336 | 5 178 | 5 595 | 7 821 | 5 908 | 15 765 | 12 419 | 5 103 | 5 660 |
| Equity | −47 | −5 | 80 | 232 | 500 | 1 029 | 1 070 | 1 247 | 1 734 | 2 640 | 713 | −6 | 413 |
| Long-term debt | 0 | 0 | 226 | 181 | 117 | 57 | 22 | 0 | 0 | 2 753 | 3 397 | 550 | 0 |
| Short-term debt | 273 | 1 197 | 2 216 | 2 752 | 2 719 | 4 092 | 4 503 | 6 574 | 4 174 | 10 372 | 8 308 | 4 560 | 5 248 |
| Total debt | 273 | 1 197 | 2 441 | 2 933 | 2 836 | 4 149 | 4 525 | 6 574 | 4 174 | 13 124 | 11 706 | 5 110 | 5 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Right Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Liz Saxegaard | Chief Executive Officer | 0 companies |
| Robin André Berg | Board of Directors | 0 companies |
| Sören Gustav Kalldin | Board of Directors | 0 companies |