| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +29% |
| Net profit | NOK 39K | -35% |
| Total assets | NOK 1,2M | +25% |
| Equity | NOK -3,8M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −33 | −24 | −18 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −33 | −24 | −18 | −13 |
| Net financials | 227 | 75 | 15 | 33 | 14 |
| Profit before tax | 202 | 42 | −9 | 15 | 1 |
| Tax | −0 | −191 | −12 | −45 | −37 |
| Net profit | 202 | 233 | 3 | 60 | 39 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 249 | 3 063 | 958 | 934 | 1 168 |
| Equity | −5 153 | −4 241 | −4 197 | −3 979 | −3 808 |
| Long-term debt | 7 397 | 7 297 | 5 140 | 4 903 | 4 976 |
| Short-term debt | 5 | 7 | 15 | 10 | 0 |
| Total debt | 7 402 | 7 304 | 5 155 | 4 913 | 4 976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nikolai Wexels | Deputy Member | 0 companies |
| Ole Christian Vale | Chairman | 0 companies |
| Geir Harald Vale | Chairman | 0 companies |