| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | — |
| Net profit | NOK -2K | -10468% |
| Total assets | NOK 2M | +0% |
| Equity | NOK 47K | -5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 150 | 124 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 117 | 125 | 97 | −99 | 0 | 48 | 0 | 0 | 0 | 0 | −2 |
| Depreciation & amort. | −33 | −33 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 84 | 92 | 64 | −99 | 0 | 48 | 0 | 0 | 0 | 0 | −2 |
| Net financials | −55 | −62 | −66 | −12 | −7 | 4 | 2 | 5 | 0 | −0 | 0 |
| Profit before tax | 29 | 30 | −3 | −111 | −7 | 52 | 2 | 5 | 0 | −0 | −2 |
| Tax | 4 | 7 | −1 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 25 | 24 | −2 | −99 | −7 | 52 | 2 | 5 | 0 | −0 | −2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 682 | 1 673 | 1 603 | 28 | 21 | 73 | 75 | 66 | 66 | 1 953 | 1 951 |
| Equity | 75 | 99 | 97 | −2 | −9 | 43 | 45 | 50 | 50 | 50 | 47 |
| Long-term debt | 1 584 | 1 535 | 1 480 | 14 | 14 | 14 | 14 | 0 | 0 | 1 904 | 1 904 |
| Short-term debt | 23 | 40 | 27 | 17 | 17 | 17 | 17 | 17 | 17 | 0 | 0 |
| Total debt | 1 607 | 1 574 | 1 506 | 31 | 31 | 31 | 31 | 17 | 17 | 1 904 | 1 904 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B2m Invest As | Company | 25.0% | 25.0% | 2022 |
Nytt Vindu As | Company | 25.0% | 25.0% | 2022 |
Borgsøen Invest As | Company | 25.0% | 25.0% | 2022 |
Crear As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Vinsnesbakk | Board of Directors | 0 companies |
| Øyvind Hågenstad Ranum | Board of Directors | 0 companies |
| Oddvar Sæther | Board of Directors | 0 companies |
| Thomas Leraand | Chairman | 0 companies |
| Dagfinn Valstad | Board of Directors | 0 companies |