| Revenue | NOK 5,2M | +3% |
| EBITDA | NOK 4,1M | +19% |
| Net profit | NOK 459K | +127% |
| Total assets | NOK 31,8M | -6% |
| Equity | NOK 7,2M | -21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 151 | 4 844 | 4 390 | 5 012 | 5 155 |
| Staff expenses | −50 | −45 | −46 | −46 | −46 |
| EBITDA | 2 276 | 3 331 | 1 888 | 3 430 | 4 086 |
| Depreciation & amort. | −1 523 | −1 523 | −1 523 | −1 675 | −1 830 |
| EBIT | 753 | 1 809 | 365 | 1 756 | 2 256 |
| Net financials | −1 229 | −659 | −938 | −1 496 | −1 667 |
| Profit before tax | −476 | 1 149 | −572 | 260 | 589 |
| Tax | −95 | 253 | −126 | 57 | 130 |
| Net profit | −381 | 896 | −446 | 203 | 459 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 663 | 36 003 | 33 289 | 33 661 | 31 756 |
| Equity | 11 872 | 11 268 | 10 322 | 9 124 | 7 184 |
| Long-term debt | 22 532 | 22 485 | 21 759 | 23 016 | 22 573 |
| Short-term debt | 2 259 | 2 250 | 1 209 | 1 520 | 1 999 |
| Total debt | 24 791 | 24 735 | 22 968 | 24 536 | 24 572 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2023 | |
| Company | 33.5% | 33.5% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 4% | 4% | 2023 | |
| Company | 3% | 3% | 2023 | |
| Company | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Dale | Contact Person | 0 companies |
| Peter Ditlef Knudsen | Chairman | 0 companies |
| Jan Krokedal | Board of Directors | 0 companies |
| Christian Bull | Board of Directors | 0 companies |