| Revenue | NOK 2,3M | +1% |
| EBITDA | NOK 1,7M | +36% |
| Net profit | NOK -1M | +52% |
| Total assets | NOK 32,1M | +19% |
| Equity | NOK 2M | -34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 761 | 2 096 | 2 303 | 2 305 | 2 338 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 538 | 1 845 | 1 947 | 1 222 | 1 660 |
| Depreciation & amort. | −392 | −392 | −1 085 | −893 | −893 |
| EBIT | 1 146 | 1 453 | 862 | 329 | 767 |
| Net financials | 9 | −157 | −119 | −2 414 | −1 773 |
| Profit before tax | 1 155 | 1 296 | 743 | −2 086 | −1 006 |
| Tax | 254 | 285 | 163 | −0 | −0 |
| Net profit | 900 | 1 011 | 580 | −2 086 | −1 006 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 651 | 29 810 | 29 616 | 27 046 | 32 079 |
| Equity | 4 470 | 5 481 | 5 202 | 2 962 | 1 956 |
| Long-term debt | 16 607 | 23 780 | 23 156 | 22 464 | 28 134 |
| Short-term debt | 574 | 550 | 1 258 | 1 620 | 1 989 |
| Total debt | 17 181 | 24 329 | 24 414 | 24 084 | 30 123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SF Deputy Member | Deputy Member | 2012 – 2022 |
JF Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2012 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Flåm | Deputy Member | 0 companies |
| John Flåm | Chief Executive Officer | 0 companies |
| Anders Bakken Eriksen | Chief Executive Officer | 0 companies |
| Ivar Jørgen Bjoner | Chairman | 0 companies |
| Vidar Sølvskudt | Board of Directors | 0 companies |
| Henning Tumanjan Trangerud | Board of Directors | 0 companies |