| Revenue | NOK 3,6M | +6% |
| EBITDA | NOK -37K | +67% |
| Net profit | NOK -53K | +43% |
| Total assets | NOK 2,5M | +124% |
| Equity | NOK 50K | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 165 | 8 013 | 8 280 | 6 196 | 12 717 | 6 238 | 7 499 | 4 880 | 2 319 | 2 141 | 2 947 | 3 419 | 3 614 |
| Staff expenses | −337 | −1 721 | −641 | −37 | −129 | −837 | −470 | −234 | −2 915 | −1 022 | −65 | −57 | −171 |
| EBITDA | 428 | 2 844 | 3 183 | 1 660 | −278 | −143 | −109 | −651 | −2 632 | −1 093 | −259 | −114 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 428 | 2 844 | 3 183 | 1 660 | −278 | −143 | −109 | −651 | −2 632 | −1 093 | −259 | −114 | −37 |
| Net financials | 0 | −3 | −1 | 39 | 1 | 14 | −10 | −25 | −4 | 10 | −7 | −6 | −16 |
| Profit before tax | 428 | 2 841 | 3 182 | 1 699 | −277 | −129 | −119 | −676 | −2 637 | −1 083 | −266 | −120 | −53 |
| Tax | 120 | 805 | 859 | 460 | −69 | −26 | −16 | 10 | −738 | −0 | −0 | −26 | −0 |
| Net profit | 308 | 2 036 | 2 323 | 1 240 | −208 | −103 | −103 | −685 | −1 899 | −1 083 | −266 | −94 | −53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 766 | 4 182 | 3 185 | 1 967 | 1 509 | 1 388 | 1 507 | 1 919 | 8 507 | 781 | 799 | 1 126 | 2 524 |
| Equity | 77 | 121 | 149 | 204 | 59 | 56 | 265 | −94 | 50 | 50 | 50 | 50 | 50 |
| Long-term debt | 0 | 0 | 97 | 0 | 0 | 0 | 0 | 0 | 3 121 | 0 | 0 | 0 | 0 |
| Short-term debt | 689 | 4 061 | 2 939 | 1 763 | 1 450 | 1 332 | 1 242 | 2 013 | 5 336 | 731 | 749 | 1 076 | 2 474 |
| Total debt | 689 | 4 061 | 3 036 | 1 763 | 1 450 | 1 332 | 1 242 | 2 013 | 8 457 | 731 | 749 | 1 076 | 2 474 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Icon Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Peters | Chairman | 0 companies |