| Revenue | NOK 655K | +35% |
| EBITDA | NOK 375K | +275% |
| Net profit | NOK -657K | -45% |
| Total assets | NOK 6,5M | -2% |
| Equity | NOK -2,5M | -37% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 0 | 0 | 394 | 461 | 582 | 545 | 507 | 535 | 475 | 485 | 655 |
| Staff expenses | −55 | −0 | −0 | −0 | −175 | −133 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 | −8 | −2 | 100 | −33 | −987 | 129 | 139 | 300 | 301 | −215 | 375 |
| Depreciation & amort. | −0 | −0 | −0 | −67 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 | −8 | −2 | 33 | −33 | −987 | 129 | 139 | 300 | 301 | −215 | 375 |
| Net financials | 0 | 0 | 0 | −166 | −177 | −157 | −333 | −300 | −225 | −267 | −367 | −516 |
| Profit before tax | 5 | −8 | −2 | −133 | −210 | −1 144 | −204 | −161 | 75 | 35 | −582 | −141 |
| Tax | −4 | −2 | −0 | −32 | −47 | −248 | −45 | −35 | 17 | 8 | −128 | 516 |
| Net profit | 9 | −6 | −2 | −101 | −163 | −896 | −159 | −126 | 59 | 27 | −454 | −657 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 16 | 12 | 4 543 | 5 264 | 5 584 | 5 714 | 5 852 | 5 893 | 5 906 | 6 638 | 6 474 |
| Equity | 20 | 15 | 12 | −89 | −252 | −1 148 | −1 308 | −1 433 | −1 375 | −1 347 | −1 801 | −2 458 |
| Long-term debt | 0 | 0 | 0 | 4 565 | 5 501 | 6 772 | 7 063 | 7 309 | 7 236 | 7 216 | 8 407 | 8 902 |
| Short-term debt | 23 | 1 | −0 | 67 | 15 | −40 | −42 | −24 | 32 | 38 | 33 | 31 |
| Total debt | 23 | 1 | −0 | 4 632 | 5 516 | 6 732 | 7 021 | 7 285 | 7 268 | 7 254 | 8 439 | 8 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Brænd | Chief Executive Officer | 0 companies |
| Simen Jørgenrud | Board of Directors | 0 companies |
| Runar André Sørensen | Chairman | 0 companies |