| Revenue | NOK 192K | +118% |
| EBITDA | NOK 76K | +109% |
| Net profit | NOK -28K | +96% |
| Total assets | NOK 4,6M | -24% |
| Equity | NOK 64K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 220 | 233 | 284 | 248 | 240 | 205 | 165 | 88 | 192 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 | 164 | 115 | 27 | 211 | 173 | 145 | −306 | −827 | 76 |
| Depreciation & amort. | −0 | −20 | −32 | −40 | −40 | −40 | −0 | −0 | −0 | −0 |
| EBIT | 9 | 144 | 83 | −13 | 171 | 133 | 145 | −306 | −827 | 76 |
| Net financials | −29 | −161 | −173 | −180 | −146 | −149 | −72 | −116 | −90 | −111 |
| Profit before tax | −20 | −17 | −90 | −193 | 25 | −16 | 73 | −422 | −917 | −35 |
| Tax | −6 | −4 | −25 | −46 | 9 | −1 | 19 | −95 | −202 | −8 |
| Net profit | −14 | −13 | −65 | −148 | 16 | −15 | 54 | −327 | −715 | −28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 215 | 4 548 | 4 496 | 4 612 | 4 498 | 4 412 | 4 359 | 4 633 | 6 095 | 4 634 |
| Equity | 25 | 13 | −53 | −200 | −185 | −200 | −146 | −473 | 68 | 64 |
| Long-term debt | 4 132 | 4 451 | 4 284 | 4 208 | 3 973 | 3 863 | 4 389 | 4 555 | 4 847 | 3 347 |
| Short-term debt | 58 | 84 | 264 | 604 | 709 | 749 | 116 | 552 | 1 180 | 1 222 |
| Total debt | 4 190 | 4 535 | 4 549 | 4 813 | 4 682 | 4 612 | 4 505 | 5 106 | 6 027 | 4 569 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Robert Hilstad | Chairman | 0 companies |