| Revenue | NOK 2,5M | — |
| EBITDA | NOK 2,5M | +6144% |
| Net profit | NOK 17,2M | +3299% |
| Total assets | NOK 47,2M | +134% |
| Equity | NOK 1,4M | +278% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 40 | 0 | 2 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −43 | −25 | −9 | −8 | −6 | −7 | −6 | −24 | 57 | −602 | −41 | 2 450 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | −43 | −25 | −9 | −8 | −6 | −7 | −6 | −24 | 57 | −602 | −41 | 2 450 |
| Net financials | 0 | −1 | −1 | −1 | −1 | −1 | 6 | −1 | −1 | −0 | −2 | −496 | 15 023 |
| Profit before tax | −12 | −43 | −25 | −10 | −9 | −7 | −1 | −7 | −25 | 56 | −603 | −537 | 17 473 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 295 |
| Net profit | −12 | −43 | −25 | −10 | −9 | −7 | −1 | −7 | −25 | 56 | −603 | −537 | 17 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 0 | 4 | 0 | −0 | 11 | 198 | 7 348 | 7 368 | 7 418 | 6 243 | 20 220 | 47 223 |
| Equity | 18 | −25 | −50 | −60 | −69 | −77 | −77 | −84 | −109 | 948 | −246 | −783 | 1 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 7 150 | 7 150 | 6 150 | 5 550 | 20 053 | 45 523 |
| Short-term debt | 5 | 25 | 55 | 60 | 69 | 88 | 126 | 282 | 327 | 320 | 939 | 950 | 305 |
| Total debt | 5 | 25 | 55 | 60 | 69 | 88 | 276 | 7 432 | 7 477 | 6 470 | 6 489 | 21 003 | 45 828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2012 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hustad Holding As | Company | 50.0% | 50.0% | 2024 |
Mino Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arne Kristiansen | Deputy Member | 0 companies |
| Raymond Olsen | Chief Executive Officer | 0 companies |
| Dag Børge Hustad | Board of Directors | 0 companies |