| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | +19% |
| Net profit | NOK -50K | -131% |
| Total assets | NOK 171K | +1323% |
| Equity | NOK -1,6M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −125 | −185 | −194 | −129 | −140 | −194 | −0 | −0 |
| EBITDA | −65 | −32 | −69 | −40 | −19 | −157 | −193 | −229 | −179 | −206 | −241 | −22 | −18 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −65 | −32 | −69 | −40 | −19 | −157 | −193 | −229 | −179 | −206 | −241 | −22 | −18 |
| Net financials | 0 | 0 | −0 | 283 | 352 | 38 | 119 | −1 055 | −397 | −16 | −239 | 0 | −32 |
| Profit before tax | −65 | −32 | −70 | 243 | 333 | −119 | −74 | −1 284 | −576 | −223 | −479 | −22 | −50 |
| Tax | −0 | −30 | −21 | −0 | −0 | −14 | −30 | −0 | −93 | −0 | −0 | −0 | −0 |
| Net profit | −65 | −3 | −49 | 243 | 333 | −105 | −44 | −1 284 | −483 | −223 | −479 | −22 | −50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 145 | 772 | 1 124 | 1 950 | 1 921 | 1 994 | 723 | 683 | 351 | 42 | 12 | 171 |
| Equity | −47 | 30 | 37 | 280 | 613 | 552 | 610 | −674 | −828 | −1 051 | −1 530 | −1 552 | −1 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 115 | 736 | 844 | 1 337 | 1 369 | 1 384 | 1 397 | 1 511 | 1 402 | 1 573 | 1 564 | 1 772 |
| Total debt | 85 | 115 | 736 | 844 | 1 337 | 1 369 | 1 384 | 1 397 | 1 511 | 1 402 | 1 573 | 1 564 | 1 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KJ Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensen Investment Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Ivar Jensen | Chief Executive Officer | 0 companies |
| Kjerstin Jensen | Deputy Member | 0 companies |