| Revenue | NOK 164K | -27% |
| EBITDA | NOK -61K | -168% |
| Net profit | NOK -75K | -251% |
| Total assets | NOK 709K | -14% |
| Equity | NOK 276K | -21% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 260 | 587 | 691 | 754 | 747 | 468 | 561 | 1 131 | 344 | 225 | 164 |
| Staff expenses | −0 | −128 | −669 | −789 | −379 | −124 | −105 | −140 | −377 | −69 | −1 | −0 |
| EBITDA | −8 | −57 | −295 | −358 | −120 | 256 | 14 | 124 | 458 | 128 | 90 | −61 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −13 | −16 |
| EBIT | −8 | −57 | −295 | −358 | −120 | 256 | 14 | 124 | 458 | 121 | 77 | −77 |
| Net financials | 0 | 0 | −0 | −1 | −3 | −5 | −9 | −5 | −3 | −7 | −16 | 1 |
| Profit before tax | −8 | −57 | −295 | −359 | −123 | 250 | 5 | 119 | 455 | 114 | 61 | −76 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | 25 | 11 | −1 |
| Net profit | −8 | −57 | −295 | −359 | −123 | 250 | 5 | 119 | 451 | 89 | 50 | −75 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 241 | 129 | 307 | 213 | 459 | 386 | 537 | 1 169 | 824 | 824 | 709 |
| Equity | 222 | 165 | −130 | −489 | −612 | −362 | −357 | −239 | 212 | 302 | 351 | 276 |
| Long-term debt | 0 | 0 | 0 | 501 | 615 | 620 | 630 | 604 | 612 | 404 | 425 | 408 |
| Short-term debt | 6 | 76 | 259 | 294 | 210 | 200 | 113 | 171 | 345 | 118 | 48 | 25 |
| Total debt | 6 | 76 | 259 | 796 | 825 | 821 | 743 | 776 | 957 | 523 | 473 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2012 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Notø | Deputy Member | 0 companies |
| Helge Notø | Chief Executive Officer | 0 companies |