| Revenue | NOK 5,5M | +27% |
| EBITDA | NOK 153K | +34% |
| Net profit | NOK 21K | +210% |
| Total assets | NOK 1,5M | +79% |
| Equity | NOK 441K | +5% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 532 | 0 | 0 | 0 | 383 | 2 007 | 2 508 | 2 715 | 2 653 | 5 082 | 4 349 | 5 523 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −99 | −646 | −658 | −613 | −791 | −1 149 | −1 227 | −1 544 |
| EBITDA | −51 | −1 | −16 | 0 | 0 | −98 | −63 | 132 | 210 | −27 | 876 | 114 | 153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −63 | −119 | −113 | −123 | −274 | −138 | −122 |
| EBIT | −51 | −1 | −16 | 0 | 0 | −106 | −125 | 12 | 97 | −149 | 602 | −24 | 30 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −28 | −46 | −51 | 2 | −1 | −3 |
| Profit before tax | −51 | −0 | −16 | 0 | 0 | −106 | −126 | −15 | 51 | −201 | 604 | −25 | 28 |
| Tax | −0 | −0 | −0 | −0 | −16 | −57 | −44 | −3 | 13 | −44 | 133 | −5 | 6 |
| Net profit | −51 | −0 | −16 | 0 | 16 | −49 | −81 | −12 | 38 | −156 | 471 | −19 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 977 | 0 | 0 | 16 | 448 | 689 | 1 047 | 933 | 702 | 717 | 834 | 1 492 |
| Equity | −21 | −22 | −37 | −37 | −21 | 79 | 98 | 86 | 124 | −33 | 439 | 419 | 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 998 | 37 | 37 | 37 | 369 | 591 | 961 | 810 | 734 | 278 | 415 | 1 051 |
| Total debt | 68 | 998 | 37 | 37 | 37 | 369 | 591 | 961 | 810 | 734 | 278 | 415 | 1 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Soly Group As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michail Siouzios | Chief Executive Officer | 0 companies |
| Torstein Vogsland Gustavsen | Board of Directors | 0 companies |
| Oddbjørn Vogsland Gustavsen | Chairman | 0 companies |