| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -157% |
| Net profit | NOK -37K | -552% |
| Total assets | NOK 70M | +145393% |
| Equity | NOK -6K | -118% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 2 198 | 1 922 | 31 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −49 | −138 | −72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −171 | 92 | −232 | −405 | −4 | 44 | −6 | −6 | −4 | −7 | −5 | −6 | −14 |
| Depreciation & amort. | −0 | −41 | −41 | −41 | −41 | −41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −171 | 51 | −273 | −446 | −45 | 3 | −6 | −6 | −4 | −7 | −5 | −6 | −14 |
| Net financials | −2 | −58 | −43 | −19 | −13 | −10 | −6 | −2 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −173 | −7 | −315 | −465 | −58 | −8 | −12 | −9 | −4 | −7 | −5 | −6 | −14 |
| Tax | −48 | 40 | −76 | −25 | 104 | −106 | −96 | −3 | −4 | −1 | −0 | −0 | 22 |
| Net profit | −125 | −47 | −240 | −440 | −163 | 98 | 84 | −6 | −1 | −5 | −5 | −6 | −37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 461 | 1 359 | 947 | 526 | 453 | 850 | 21 | 216 | 42 | 48 | 48 | 48 | 70 019 |
| Equity | −101 | −147 | −126 | −566 | −728 | −276 | −177 | 30 | 42 | 42 | 37 | 31 | −6 |
| Long-term debt | 501 | 815 | 851 | 911 | 1 113 | 1 126 | 85 | 0 | 0 | 0 | 0 | 0 | 37 |
| Short-term debt | 2 055 | 685 | 216 | 175 | 63 | 0 | 114 | 186 | 0 | 6 | 11 | 17 | 69 987 |
| Total debt | 2 556 | 1 500 | 1 067 | 1 086 | 1 176 | 1 127 | 199 | 186 | 0 | 6 | 11 | 17 | 70 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gangsø Holding As | Company | 100.0% | 100.0% | 2023 |
Sports Holding As | Company | 50.0% | 50.0% | 2024 |
Emina Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Frantzen | Chief Executive Officer | 0 companies |
| Per-Gunnar Frantzen | Chairman | 0 companies |
| Andreas Frantzen | Board of Directors | 0 companies |