| Revenue | NOK 90M | -23% |
| EBITDA | NOK 6,4M | -62% |
| Net profit | NOK 6,2M | -58% |
| Total assets | NOK 70,6M | +19% |
| Equity | NOK 23,2M | +37% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 275 | 993 | 2 905 | 10 974 | 19 800 | 9 060 | 32 520 | 26 724 | 28 987 | 57 493 | 116 440 | 90 013 |
| Staff expenses | −0 | −47 | −107 | −604 | −1 007 | −2 523 | −1 063 | −2 468 | −2 589 | −1 444 | −3 203 | −8 326 | −8 885 |
| EBITDA | −3 | 117 | 11 | 170 | 1 684 | 1 821 | 1 574 | 4 757 | 1 451 | 3 020 | 8 945 | 16 698 | 6 412 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −89 | −131 | −147 | −289 | −288 | −265 | −209 | −0 | −26 |
| EBIT | −3 | 117 | 11 | 166 | 1 595 | 1 690 | 1 427 | 4 468 | 1 163 | 2 756 | 8 737 | 16 698 | 6 386 |
| Net financials | −0 | −0 | 13 | −150 | −6 | −59 | −20 | −74 | −13 | 15 | −192 | 2 450 | 1 670 |
| Profit before tax | −3 | 116 | 24 | 16 | 1 589 | 1 631 | 1 408 | 4 394 | 1 150 | 2 771 | 8 545 | 19 148 | 8 055 |
| Tax | −0 | 28 | 21 | 12 | 405 | 1 105 | 330 | 173 | 329 | 616 | 1 938 | 4 434 | 1 900 |
| Net profit | −3 | 88 | 4 | 4 | 1 184 | 526 | 1 078 | 4 221 | 821 | 2 154 | 6 607 | 14 714 | 6 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 339 | 1 278 | 3 465 | 6 598 | 7 736 | 9 227 | 13 374 | 13 890 | 20 369 | 38 393 | 59 512 | 70 622 |
| Equity | 27 | 115 | 119 | 123 | 1 306 | 556 | −136 | 1 401 | 2 178 | 2 199 | 2 282 | 16 885 | 23 214 |
| Long-term debt | 0 | 0 | 0 | 344 | 1 151 | 202 | 770 | 445 | 340 | 3 296 | 5 162 | 0 | 0 |
| Short-term debt | 1 | 224 | 1 159 | 2 998 | 4 140 | 6 978 | 8 593 | 11 528 | 11 372 | 14 874 | 30 948 | 42 628 | 47 407 |
| Total debt | 1 | 224 | 1 159 | 3 342 | 5 291 | 7 180 | 9 363 | 11 973 | 11 712 | 18 170 | 36 111 | 42 628 | 47 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spivi Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Thoresen-Larsen | Chief Executive Officer | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |
| Allan Steen Lynge | Board of Directors | 0 companies |
| Thomas Jørgensen | Chairman | 0 companies |
| Rolf Trustrup Nørregaard Andersen | Board of Directors | 0 companies |