| Revenue | NOK 0 | — |
| EBITDA | NOK -187K | -17% |
| Net profit | NOK 10,3M | +26% |
| Total assets | NOK 154,3M | +18% |
| Equity | NOK 104,7M | +11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −68 | −46 | −68 | −86 | −86 |
| EBITDA | −105 | −83 | −108 | −159 | −187 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −105 | −83 | −108 | −159 | −187 |
| Net financials | −521 | −555 | 4 | 10 670 | 13 458 |
| Profit before tax | −626 | −638 | −104 | 10 511 | 13 271 |
| Tax | −138 | −140 | −23 | 2 312 | 2 927 |
| Net profit | −488 | −498 | −81 | 8 199 | 10 344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109 981 | 111 069 | 119 190 | 130 270 | 154 292 |
| Equity | 86 707 | 86 209 | 86 128 | 94 326 | 104 670 |
| Long-term debt | 8 730 | 5 820 | 3 410 | 0 | 0 |
| Short-term debt | 14 544 | 19 039 | 29 652 | 35 944 | 49 622 |
| Total debt | 23 274 | 24 860 | 33 062 | 35 944 | 49 622 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TF Observer | Observer | 2025 |
JF Observer | Observer | 2025 |
DM Chief Executive Officer | Chief Executive Officer | 2020 |
KR Observer | Observer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Fidje | Observer | 0 companies |
| Jonas Fjære | Observer | 0 companies |
| Daniel Mickael Kevin Håkansson | Chief Executive Officer | 0 companies |
| Kristian Raaum | Observer | 0 companies |
| Bjørn Inge Gjethammer | Board of Directors | 0 companies |
| Jan-Erik Eikeland | Chairman | 0 companies |
| Tor Andersen | Board of Directors | 0 companies |
| Agathe By Raaum | Board of Directors | 0 companies |
| Gunnar Johan Alsaker | Board of Directors | 0 companies |
| Alf Morten Fjære | Deputy Chairman | 0 companies |
| Bente Abrahamsen | Board of Directors | 0 companies |