| Revenue | NOK 25,9M | +117% |
| EBITDA | NOK 2,5M | +62% |
| Net profit | NOK 1,8M | +62% |
| Total assets | NOK 7M | +107% |
| Equity | NOK 2,4M | +78% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 473 | 15 508 | 20 145 | 11 936 | 25 906 |
| Staff expenses | −3 559 | −3 845 | −4 749 | −3 473 | −6 417 |
| EBITDA | 849 | 1 345 | 2 214 | 1 559 | 2 532 |
| Depreciation & amort. | −77 | −51 | −65 | −88 | −156 |
| EBIT | 771 | 1 294 | 2 149 | 1 471 | 2 376 |
| Net financials | −1 | −17 | 2 | −7 | −8 |
| Profit before tax | 770 | 1 276 | 2 151 | 1 463 | 2 368 |
| Tax | 170 | 281 | 474 | 322 | −0 |
| Net profit | 601 | 996 | 1 677 | 1 141 | 1 847 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 744 | 7 695 | 9 327 | 3 391 | 7 022 |
| Equity | 3 330 | 3 165 | 198 | 1 339 | 2 386 |
| Long-term debt | 19 | 172 | 141 | −30 | 0 |
| Short-term debt | 2 395 | 4 358 | 8 988 | 1 793 | 3 693 |
| Total debt | 2 414 | 4 530 | 9 129 | 1 763 | 4 636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
KH Chief Executive Officer | Chief Executive Officer | 2012 – 2024 |
NH Deputy Member | Deputy Member | 2012 – 2024 |
BS Deputy Member | Deputy Member | 2012 – 2024 |
LH Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2012 – 2024 | |
| Chairman | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 84.86% | 84.86% | 2023 | |
| Company | 39.51% | 39.51% | 2024 | |
| Company | 24.75% | 24.75% | 2024 | |
| Individual | 24.75% | 24.75% | 2024 | |
| Individual | 9.99% | 9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kyrre Havelin | Chief Executive Officer | 0 companies |
| Simen Paulsen | Chief Executive Officer | 0 companies |
| Nina Hoff | Deputy Member | 0 companies |
| Britt Saure | Deputy Member | 0 companies |
| Linda Havelin | Deputy Member | 0 companies |
| Ole Fredrik Mosling | Board of Directors | 0 companies |
| Magnus Svarstad | Chairman | 0 companies |
| Geir Paulsen | Chairman | 0 companies |