| Revenue | NOK 831M | +130% |
| EBITDA | NOK 159,7M | +1240% |
| Net profit | NOK 81,3M | +749% |
| Total assets | NOK 594,6M | +55% |
| Equity | NOK 128,8M | +118% |
| Employees | 267 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 912 | 131 009 | 247 437 | 361 864 | 830 956 |
| Staff expenses | −33 358 | −53 022 | −64 662 | −96 192 | −179 520 |
| EBITDA | −8 671 | 6 312 | 27 412 | 11 915 | 159 655 |
| Depreciation & amort. | −12 577 | −17 816 | −24 178 | −24 773 | −46 953 |
| EBIT | −21 248 | −11 504 | 3 234 | −12 857 | 112 703 |
| Net financials | −1 010 | −1 834 | −2 710 | −3 556 | −9 060 |
| Profit before tax | −22 258 | −13 338 | 524 | −16 413 | 103 643 |
| Tax | −4 018 | −3 068 | 150 | −3 885 | 22 348 |
| Net profit | −18 240 | −10 270 | 373 | −12 528 | 81 295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146 729 | 171 375 | 228 233 | 384 261 | 594 558 |
| Equity | 81 641 | 71 370 | 71 744 | 59 216 | 128 810 |
| Long-term debt | 22 000 | 22 000 | 18 700 | 12 100 | 58 697 |
| Short-term debt | 43 089 | 78 005 | 137 789 | 312 945 | 407 050 |
| Total debt | 65 089 | 100 005 | 156 489 | 325 045 | 465 748 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LR Deputy Member | Deputy Member | 2019 |
JA Chief Executive Officer | Chief Executive Officer | 2013 |
GE Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Chairman | 2019 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 52.3% | 52.3% | 2023 | |
| Individual | 31.02% | 31.02% | 2022 | |
Nik Vi Scsp | Company | 30% | 30% | 2023 |
| Company | 5.6% | 5.6% | 2023 | |
| Individual | 4.78% | 4.78% | 2022 | |
| Company | 3.57% | 3.57% | 2023 | |
| Company | 2.1% | 2.1% | 2023 | |
| Company | 1.89% | 1.89% | 2023 | |
| Company | 1.47% | 1.47% | 2022 | |
| Company | 1.47% | 1.47% | 2023 | |
| Company | 1.35% | 1.35% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rune Rinnan | Deputy Member | 0 companies |
| John Arne Breivik | Chief Executive Officer | 0 companies |
| Grunde Eriksen | Deputy Member | 0 companies |
| Dag Terje Rian | Chairman | 0 companies |
| Cynthia Florence Kueppers | Chairman | 0 companies |
| Karl Johan Lier | Board of Directors | 0 companies |
| Evy Vikene | Board of Directors | 0 companies |
| Esben Beck | Board of Directors | 0 companies |
| Malin Hulsbergen | Board of Directors | 0 companies |
| Anders Kristian Fjellvang | Board of Directors | 0 companies |
| Nis Bjørnholt Bak | Board of Directors | 0 companies |
| Kristin Skogen Lund | Chairman | 0 companies |