| Revenue | NOK 5,5M | +10% |
| EBITDA | NOK 7K | +114% |
| Net profit | NOK -5K | +89% |
| Total assets | NOK 3,6M | -3% |
| Equity | NOK 1,6M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 882 | 5 349 | 5 314 | 5 338 | 4 658 | 4 335 | 4 620 | 4 915 | 4 568 | 5 024 | 6 162 | 4 983 | 5 495 |
| Staff expenses | −466 | −2 259 | −2 846 | −2 376 | −2 832 | −2 390 | −1 870 | −1 883 | −2 205 | −2 306 | −2 878 | −2 459 | −2 681 |
| EBITDA | 54 | 984 | 309 | 125 | −82 | −131 | 301 | 221 | 427 | 22 | 304 | −48 | 7 |
| Depreciation & amort. | −19 | −34 | −40 | −66 | −27 | −27 | −30 | −41 | −23 | −8 | −9 | −0 | −21 |
| EBIT | 35 | 951 | 270 | 59 | −109 | −158 | 270 | 180 | 405 | 13 | 295 | −48 | −15 |
| Net financials | 0 | −1 | −2 | −1 | −2 | −0 | −0 | 0 | −2 | −11 | −56 | −0 | 10 |
| Profit before tax | 35 | 950 | 268 | 58 | −111 | −158 | 270 | 181 | 403 | 2 | 239 | −48 | −5 |
| Tax | 10 | 266 | 73 | 15 | −27 | −36 | 62 | 41 | 89 | 5 | 53 | −0 | −0 |
| Net profit | 25 | 684 | 195 | 43 | −84 | −123 | 208 | 140 | 314 | −3 | 186 | −48 | −5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 081 | 1 517 | 2 036 | 2 560 | 2 681 | 2 802 | 2 948 | 3 083 | 3 572 | 3 739 | 3 841 | 3 645 | 3 553 |
| Equity | 625 | 739 | 934 | 978 | 894 | 771 | 979 | 1 119 | 1 433 | 1 430 | 1 616 | 1 567 | 1 562 |
| Long-term debt | 1 | 1 | 0 | 10 | 0 | 0 | 0 | 1 000 | 1 000 | 1 000 | 1 000 | 0 | 0 |
| Short-term debt | 455 | 777 | 1 102 | 1 572 | 1 787 | 2 031 | 1 969 | 964 | 1 139 | 1 309 | 1 225 | 2 077 | 1 990 |
| Total debt | 456 | 778 | 1 102 | 1 582 | 1 787 | 2 031 | 1 969 | 1 964 | 2 139 | 2 309 | 2 225 | 2 077 | 1 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høyer Investering As | Company | 50.0% | 50.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Rudi Tobiassen | Chief Executive Officer | 0 companies |
| Kristen Høyer Mathiassen | Board of Directors | 0 companies |
| Silje Trym Mathiassen | Board of Directors | 0 companies |
| Terje Tobiassen | Chairman | 0 companies |
| Inger Johanne Pedersen | Board of Directors | 0 companies |