| Revenue | NOK 15,1M | -9% |
| EBITDA | NOK 1,8M | +176% |
| Net profit | NOK 1,2M | +175% |
| Total assets | NOK 4,3M | +7% |
| Equity | NOK 2,8M | +76% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 244 | 2 692 | 4 953 | 6 964 | 8 069 | 9 813 | 11 432 | 8 911 | 12 604 | 17 524 | 16 558 | 15 149 |
| Staff expenses | −771 | −1 150 | −1 950 | −2 804 | −2 704 | −3 168 | −3 398 | −2 341 | −3 906 | −4 284 | −4 726 | −4 569 |
| EBITDA | 68 | −108 | 224 | −1 | 287 | 1 005 | 1 084 | 911 | 476 | 1 967 | 658 | 1 819 |
| Depreciation & amort. | −32 | −40 | −56 | −82 | −102 | −99 | −99 | −91 | −92 | −98 | −93 | −266 |
| EBIT | 36 | −148 | 169 | −83 | 185 | 906 | 985 | 820 | 384 | 1 868 | 566 | 1 553 |
| Net financials | −1 | −3 | −4 | −7 | −28 | −18 | −9 | −2 | −0 | −8 | −3 | 12 |
| Profit before tax | 35 | −151 | 165 | −90 | 157 | 888 | 976 | 818 | 383 | 1 860 | 563 | 1 564 |
| Tax | 10 | −0 | 10 | −0 | 25 | 209 | 215 | 182 | 79 | 412 | 119 | 342 |
| Net profit | 25 | −151 | 154 | −90 | 132 | 679 | 761 | 636 | 304 | 1 448 | 444 | 1 222 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 419 | 861 | 2 029 | 2 552 | 3 308 | 3 507 | 4 149 | 4 457 | 4 571 | 4 005 | 4 292 |
| Equity | 282 | 131 | 285 | 995 | 727 | 1 407 | 2 168 | 2 804 | 2 608 | 1 157 | 1 600 | 2 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 32 |
| Short-term debt | 207 | 288 | 576 | 1 033 | 1 825 | 1 901 | 1 339 | 1 345 | 1 849 | 3 414 | 2 392 | 1 437 |
| Total debt | 207 | 288 | 576 | 1 033 | 1 825 | 1 901 | 1 339 | 1 345 | 1 849 | 3 414 | 2 404 | 1 470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cih As | Company | 72.0% | 72.0% | 2024 |
Innje As | Company | 72.0% | 72.0% | 2023 |
| Individual | 28.0% | 28.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Inni Holm | Chief Executive Officer | 0 companies |
| Camilla Inni Holm Wembstad | Chief Executive Officer | 0 companies |
| Jens-Morten Wembstad | Chairman | 0 companies |
| Richard Jansen | Chairman | 0 companies |
| Gunnar Lindberg | Board of Directors | 0 companies |