| Revenue | NOK 74,2M | +2% |
| EBITDA | NOK 7,9M | +11% |
| Net profit | NOK 4,7M | -1% |
| Total assets | NOK 31,7M | +33% |
| Equity | NOK 10,3M | +19% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 744 | 51 209 | 66 464 | 72 590 | 74 208 |
| Staff expenses | −13 373 | −15 007 | −19 985 | −22 254 | −24 225 |
| EBITDA | 5 422 | 5 448 | 5 556 | 7 070 | 7 880 |
| Depreciation & amort. | −802 | −867 | −1 107 | −1 240 | −1 865 |
| EBIT | 4 620 | 4 581 | 4 449 | 5 830 | 6 015 |
| Net financials | 98 | 480 | −46 | 161 | −30 |
| Profit before tax | 4 718 | 5 061 | 4 403 | 5 991 | 5 985 |
| Tax | 1 017 | 1 013 | 982 | 1 283 | 1 335 |
| Net profit | 3 701 | 4 048 | 3 421 | 4 708 | 4 650 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 309 | 20 719 | 23 275 | 23 880 | 31 716 |
| Equity | 4 937 | 4 965 | 4 967 | 8 675 | 10 325 |
| Long-term debt | 1 385 | 1 723 | 2 116 | 1 850 | 6 186 |
| Short-term debt | 13 987 | 14 031 | 16 192 | 13 356 | 15 206 |
| Total debt | 15 372 | 15 754 | 18 308 | 15 206 | 21 391 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Johannesen Schermann | Board of Directors | 0 companies |
| Frode Andre Johannesen | Board of Directors | 0 companies |
| Jørn Johannesen Fox | Chairman | 0 companies |