| Revenue | NOK 491K | -76% |
| EBITDA | NOK -104K | -108% |
| Net profit | NOK -1,9M | -673% |
| Total assets | NOK 11,6M | -11% |
| Equity | NOK 4,6M | -20% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 2 136 | 2 192 | 2 234 | 2 295 | 2 391 | 1 655 | 1 583 | 1 619 | 1 652 | 1 990 | 2 078 | 491 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −17 | −1 | −24 | −37 | −0 | −0 |
| EBITDA | −258 | 1 425 | 2 051 | 2 095 | 2 135 | 2 219 | 978 | 1 001 | 1 095 | 1 114 | 1 216 | 1 327 | −104 |
| Depreciation & amort. | −0 | −939 | −948 | −948 | −948 | −2 977 | 1 139 | −888 | −888 | −887 | −885 | −441 | −1 916 |
| EBIT | −258 | 486 | 1 103 | 1 147 | 1 187 | −758 | 2 117 | 112 | 207 | 227 | 331 | 887 | −2 021 |
| Net financials | −61 | −1 161 | −108 | 1 | 12 | 22 | −286 | −327 | −305 | −265 | −331 | −456 | −451 |
| Profit before tax | −318 | −675 | 995 | 1 149 | 1 199 | −737 | 1 830 | −214 | −98 | −38 | −0 | 431 | −2 472 |
| Tax | −0 | −0 | 370 | 411 | 407 | −335 | 435 | −47 | −22 | −8 | −0 | 95 | −544 |
| Net profit | −318 | −675 | 625 | 737 | 793 | −401 | 1 395 | −167 | −77 | −30 | −0 | 336 | −1 928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 941 | 18 598 | 17 963 | 16 993 | 17 354 | 16 435 | 16 630 | 16 136 | 15 573 | 14 621 | 13 262 | 13 106 | 11 620 |
| Equity | −294 | −969 | 3 243 | 3 980 | 4 773 | 4 372 | 5 767 | 5 599 | 5 523 | 5 493 | 5 493 | 5 829 | 4 636 |
| Long-term debt | 13 500 | 13 100 | 14 347 | 12 589 | 12 159 | 11 624 | 10 786 | 10 332 | 9 878 | 8 941 | 7 510 | 7 080 | 0 |
| Short-term debt | 6 734 | 6 467 | 373 | 423 | 422 | 439 | 77 | 204 | 172 | 186 | 259 | 198 | 6 984 |
| Total debt | 20 234 | 19 567 | 14 720 | 13 012 | 12 581 | 12 063 | 10 863 | 10 536 | 10 050 | 9 128 | 7 769 | 7 277 | 6 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Søndre Eiendom As | Company | 100.0% | 100.0% | 2024 |
Brular Holding As | Company | 23.4% | 23.4% | 2023 |
Tigeric Holding As | Company | 20.8% | 20.8% | 2023 |
Lindtel Group As | Company | 13.8% | 13.8% | 2023 |
Erik Marthinsen Holding As | Company | 11.9% | 11.9% | 2023 |
Tenvik Holding As | Company | 8.6% | 8.6% | 2023 |
Tace It As | Company | 7.0% | 7.0% | 2023 |
| Individual | 2.8% | 2.8% | 2023 | |
| Individual | 2.8% | 2.8% | 2022 | |
Jpm Foto As | Company | 2.7% | 2.7% | 2023 |
Airspinn Holding As | Company | 2.6% | 2.6% | 2023 |
| Individual | 1.1% | 1.1% | 2023 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Jakobsen | Chief Executive Officer | 0 companies |
| Erik Schlytter-Henrichsen | Board of Directors | 0 companies |
| Dag Klettum | Chairman | 0 companies |
| Torbjørn Ulgenes | Board of Directors | 0 companies |
| Lars Bjørge Brustad | Chairman | 0 companies |
| Inge Brattås | Board of Directors | 0 companies |