| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | +55% |
| Net profit | NOK -927K | +56% |
| Total assets | NOK 19,8M | +51% |
| Equity | NOK 166K | -85% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −70 | −25 | −28 | −55 | −51 | −98 | −38 | −53 | −264 | −83 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −70 | −25 | −28 | −55 | −51 | −98 | −38 | −53 | −264 | −83 | −37 |
| Net financials | 106 | 55 | 320 | 1 212 | 29 | 252 | 44 | 53 | −632 | −2 031 | −890 |
| Profit before tax | 36 | 29 | 292 | 1 157 | −23 | 154 | 6 | 0 | −896 | −2 114 | −927 |
| Tax | 10 | 17 | 74 | 33 | −0 | −0 | 1 | −0 | −0 | −0 | −0 |
| Net profit | 26 | 13 | 217 | 1 124 | −23 | 154 | 5 | 0 | −896 | −2 114 | −927 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 691 | 3 622 | 3 967 | 5 089 | 5 142 | 5 520 | 4 453 | 4 552 | 13 838 | 13 128 | 19 829 |
| Equity | 2 618 | 2 631 | 2 848 | 3 972 | 3 949 | 4 103 | 4 103 | 4 103 | 3 207 | 1 093 | 166 |
| Long-term debt | 0 | 958 | 1 085 | 1 045 | 0 | 200 | 0 | 93 | 411 | 6 349 | 13 903 |
| Short-term debt | 73 | 33 | 33 | 72 | 1 192 | 1 217 | 350 | 356 | 10 220 | 5 686 | 5 761 |
| Total debt | 73 | 991 | 1 119 | 1 117 | 1 192 | 1 417 | 350 | 449 | 10 631 | 12 035 | 19 663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Deputy Member | Deputy Member | 2012 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Audun Bjørnberg | Deputy Member | 0 companies |
| Kjetil Rune Bjørnberg | Chief Executive Officer | 0 companies |