| Revenue | NOK 445K | +10% |
| EBITDA | NOK -83K | +43% |
| Net profit | NOK -2,3M | -51% |
| Total assets | NOK 446,8M | +2% |
| Equity | NOK 372,6M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 62 | 164 | 148 | 250 | 162 | 146 | 215 | 439 | 685 | 404 | 445 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −2 392 | −1 479 | −1 280 | −1 751 | −1 438 | −343 | −94 | −181 | −72 | −146 | −83 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −2 392 | −1 479 | −1 280 | −1 751 | −1 438 | −343 | −94 | −181 | −72 | −146 | −83 |
| Net financials | 0 | −5 231 | −5 588 | −4 528 | −1 753 | 2 067 | 2 208 | 99 | −278 | −754 | −1 844 | −2 908 |
| Profit before tax | −19 | −7 623 | −7 067 | −5 808 | −3 504 | 629 | 1 866 | 4 | −459 | −826 | −1 990 | −2 991 |
| Tax | −5 | −2 058 | −1 498 | −1 210 | −577 | 394 | 492 | 186 | −222 | −182 | −449 | −658 |
| Net profit | −14 | −5 565 | −5 569 | −4 598 | −2 927 | 235 | 1 373 | −182 | −237 | −644 | −1 541 | −2 333 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 364 076 | 356 843 | 357 643 | 353 131 | 353 101 | 374 597 | 383 486 | 393 698 | 410 474 | 436 079 | 446 834 |
| Equity | 16 | 114 490 | 108 922 | 104 324 | 101 396 | 346 632 | 373 366 | 373 184 | 373 152 | 372 508 | 372 560 | 372 560 |
| Long-term debt | 0 | 246 700 | 245 968 | 251 117 | 249 394 | 6 299 | 73 | 6 885 | 18 939 | 37 482 | 61 869 | 73 218 |
| Short-term debt | 0 | 2 886 | 1 954 | 2 202 | 2 341 | 171 | 1 158 | 3 417 | 1 607 | 484 | 1 650 | 1 056 |
| Total debt | 0 | 249 586 | 247 921 | 253 319 | 251 735 | 6 469 | 1 231 | 10 302 | 20 546 | 37 967 | 63 519 | 74 274 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Entra Bryn As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Landro Olstad | Chairman | 0 companies |
| Carine Blyverket | Board of Directors | 0 companies |
| Carine Blyverket Torsvik | Board of Directors | 0 companies |
| Knut Rundhovde Sørngård | Chairman | 0 companies |
| Hallgeir Østrem | Board of Directors | 0 companies |