| Revenue | NOK 2M | -23% |
| EBITDA | NOK -150K | -155% |
| Net profit | NOK -170K | -188% |
| Total assets | NOK 587K | -21% |
| Equity | NOK 191K | -47% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 1 359 | 1 813 | 1 812 | 1 786 | 2 500 | 2 185 | 2 047 | 2 261 | 1 962 | 2 038 | 2 653 | 2 037 |
| Staff expenses | −0 | −441 | −652 | −728 | −566 | −867 | −788 | −772 | −549 | −629 | −793 | −920 | −985 |
| EBITDA | −35 | −173 | 155 | 1 | 157 | 199 | −68 | −93 | 203 | 28 | −74 | 273 | −150 |
| Depreciation & amort. | −0 | −3 | −4 | −5 | −8 | −8 | −8 | −8 | −8 | −8 | −11 | −16 | −22 |
| EBIT | −35 | −176 | 151 | −4 | 149 | 191 | −76 | −101 | 195 | 20 | −84 | 257 | −172 |
| Net financials | −2 | −11 | −12 | −11 | −7 | −9 | −10 | −18 | −13 | −5 | −6 | −5 | −1 |
| Profit before tax | −37 | −187 | 139 | −15 | 142 | 182 | −86 | −118 | 182 | 15 | −91 | 251 | −173 |
| Tax | −0 | −0 | −0 | 16 | 11 | 45 | −0 | −33 | 40 | 3 | −22 | 58 | −3 |
| Net profit | −37 | −187 | 139 | −31 | 131 | 137 | −86 | −86 | 142 | 12 | −69 | 194 | −170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 125 | 333 | 346 | 490 | 761 | 642 | 768 | 642 | 691 | 522 | 742 | 587 |
| Equity | 65 | −122 | 17 | −14 | 118 | 254 | 169 | 83 | 225 | 237 | 168 | 361 | 191 |
| Long-term debt | 0 | 0 | 0 | 35 | 19 | 7 | 0 | 0 | 1 | 4 | 0 | 3 | 0 |
| Short-term debt | 132 | 247 | 315 | 325 | 354 | 500 | 473 | 685 | 417 | 451 | 355 | 378 | 396 |
| Total debt | 132 | 247 | 315 | 360 | 373 | 507 | 473 | 685 | 418 | 455 | 355 | 381 | 396 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2023 | |
| Individual | 15.7% | 15.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Otto Moen | Board of Directors | 0 companies |
| Ann Margrethe Beckstrøm | Board of Directors | 0 companies |
| Bjørn Fjelnset | Chairman | 0 companies |