| Revenue | NOK 29,4M | +6% |
| EBITDA | NOK -14,1M | -174% |
| Net profit | NOK -20,1M | -67% |
| Total assets | NOK 39,3M | -6% |
| Equity | NOK -33,2M | -248% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 602 | 597 | 4 371 | 3 737 | 5 072 | 6 401 | 4 268 | 8 513 | 17 802 | 25 689 | 27 716 | 29 388 |
| Staff expenses | −0 | −537 | −1 975 | −2 905 | −3 828 | −2 821 | −3 134 | −4 791 | −7 288 | −9 746 | −10 277 | −13 121 | −18 163 |
| EBITDA | −5 | −4 190 | −2 727 | −2 429 | −5 337 | −4 326 | −6 250 | −7 579 | −8 509 | −7 596 | −2 401 | −5 166 | −14 144 |
| Depreciation & amort. | −0 | −0 | −0 | −2 053 | −2 644 | −3 970 | −5 201 | −5 002 | −5 600 | −5 603 | −5 160 | −4 633 | −4 488 |
| EBIT | −5 | −4 190 | −2 727 | −4 482 | −7 981 | −8 296 | −11 451 | −12 582 | −14 109 | −13 199 | −7 560 | −9 798 | −18 631 |
| Net financials | 0 | −1 | 5 | −175 | −343 | −168 | −390 | −442 | −1 511 | −2 467 | −3 289 | −2 243 | −1 452 |
| Profit before tax | −4 | −4 191 | −2 722 | −4 657 | −8 324 | −8 464 | −11 841 | −13 023 | −15 620 | −15 666 | −10 849 | −12 041 | −20 084 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −4 191 | −2 722 | −4 657 | −8 324 | −8 464 | −11 841 | −13 023 | −15 620 | −15 666 | −10 849 | −12 041 | −20 084 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 2 416 | 9 073 | 19 206 | 33 531 | 28 895 | 33 443 | 39 457 | 42 786 | 54 382 | 41 621 | 41 587 | 39 278 |
| Equity | 81 | 505 | 6 065 | 7 662 | 24 433 | 23 745 | 25 324 | 19 196 | 13 654 | 11 707 | 2 506 | −9 535 | −33 171 |
| Long-term debt | 0 | 0 | 0 | 2 500 | 2 188 | 4 063 | 4 938 | 11 143 | 14 253 | 10 093 | 8 374 | 45 084 | 64 834 |
| Short-term debt | 199 | 1 911 | 3 008 | 9 045 | 6 911 | 1 088 | 3 182 | 9 118 | 14 878 | 32 582 | 30 740 | 6 037 | 7 615 |
| Total debt | 199 | 1 911 | 3 008 | 11 545 | 9 098 | 5 150 | 8 119 | 20 260 | 29 132 | 42 675 | 39 115 | 51 121 | 72 449 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ademco 4 Ltd | Company | 100.0% | 100.0% | 2024 |
| Individual | 11.0% | 11.0% | 2022 | |
Braveheart Capital As | Company | 10.2% | 10.2% | 2022 |
Ocular As | Company | 9.1% | 9.1% | 2022 |
Kvasshøgdi As | Company | 8.0% | 8.0% | 2022 |
| Individual | 6.7% | 6.7% | 2022 | |
Exoid Venture As | Company | 6.3% | 6.3% | 2022 |
| Individual | 6.2% | 6.2% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 2.6% | 2.6% | 2022 | |
Oxer Kapital As | Company | 2.1% | 2.1% | 2022 |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
Haitoukin As | Company | 1.6% | 1.6% | 2022 |
| Individual | 1.5% | 1.5% | 2022 | |
Lithra Invest As | Company | 1.1% | 1.1% | 2022 |
Pixels & Bytes As | Company | 1.1% | 1.1% | 2022 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
Porvenir As | Company | 1.1% | 1.1% | 2022 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Michael Lidefelt | Board of Directors | 0 companies |
| Peter William Wallace | Board of Directors | 0 companies |
| Elizabeth Jane Earle | Board of Directors | 0 companies |
| Hans Tomas Franzen | Board of Directors | 0 companies |
| Hein Espen Hattestad | Board of Directors | 0 companies |
| Alistair James Hoyes | Board of Directors | 0 companies |
| Lars Per Gunnar Ryttinger | Chairman | 0 companies |
| Stein Harald Bakker | Chairman | 0 companies |
| Cataldo D'Ingeo | Board of Directors | 0 companies |