| Revenue | NOK 15,5M | -4% |
| EBITDA | NOK -352K | -159% |
| Net profit | NOK -1,5M | -63% |
| Total assets | NOK 11M | -1% |
| Equity | NOK -976K | -303% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 322 | 13 107 | 12 996 | 16 204 | 15 479 |
| Staff expenses | −4 401 | −6 700 | −7 182 | −7 702 | −7 525 |
| EBITDA | −936 | −2 328 | −2 846 | 595 | −352 |
| Depreciation & amort. | −501 | −885 | −966 | −1 042 | −968 |
| EBIT | −1 437 | −3 213 | −3 812 | −447 | −1 320 |
| Net financials | −57 | −116 | −60 | −683 | −516 |
| Profit before tax | −1 493 | −3 329 | −3 873 | −1 130 | −1 836 |
| Tax | −375 | −729 | −848 | −235 | −380 |
| Net profit | −1 118 | −2 600 | −3 025 | −895 | −1 456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 322 | 9 548 | 9 357 | 11 068 | 10 963 |
| Equity | 0 | −2 600 | −5 625 | 480 | −976 |
| Long-term debt | 2 646 | 8 693 | 12 233 | 8 100 | 8 100 |
| Short-term debt | 3 677 | 3 455 | 2 749 | 2 488 | 3 839 |
| Total debt | 6 322 | 12 148 | 14 982 | 10 588 | 11 939 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PØ Chief Executive Officer | Chief Executive Officer | 2026 |
SN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Remi Andre Wangen | Chief Executive Officer | 0 companies |
| Per Øyvind Rosengren | Chief Executive Officer | 0 companies |
| Scott Nicholas Burns-Thomson | Chief Executive Officer | 0 companies |
| Jarle Oppedal | Board of Directors | 0 companies |
| Håkan Mathias Nilsson | Chairman | 0 companies |
| Hilde Gjelsvik | Board of Directors | 0 companies |
| Teodor Helgesen | Chairman | 0 companies |
| Carl Johan Jesper Lindbom | Board of Directors | 0 companies |
| Alistair David Burns-Thomson | Board of Directors | 0 companies |
| Frode Hebnes | Chairman | 0 companies |