| Revenue | NOK 33K | +57% |
| EBITDA | NOK -28K | +35% |
| Net profit | NOK -38K | +36% |
| Total assets | NOK 53K | -46% |
| Equity | NOK 11K | -77% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 868 | 884 | 782 | 868 | 899 | 836 | 769 | 275 | 277 | 146 | 21 | 33 |
| Staff expenses | −628 | −490 | −555 | −395 | −558 | −654 | −603 | −221 | 21 | −0 | −0 | −0 |
| EBITDA | −21 | 82 | −10 | 244 | 130 | 4 | 8 | −88 | 146 | 35 | −43 | −28 |
| Depreciation & amort. | −5 | −34 | −38 | −49 | −49 | −60 | −54 | −42 | −18 | −16 | −16 | −10 |
| EBIT | −26 | 49 | −48 | 196 | 80 | −56 | −47 | −131 | 128 | 18 | −59 | −38 |
| Net financials | 0 | −0 | −0 | −0 | −0 | −5 | −1 | −1 | −3 | −2 | −0 | −0 |
| Profit before tax | −26 | 48 | −49 | 196 | 80 | −62 | −47 | −132 | 125 | 16 | −59 | −38 |
| Tax | −10 | 13 | −12 | 49 | 19 | −14 | −10 | 25 | −0 | −0 | −0 | −0 |
| Net profit | −16 | 35 | −36 | 147 | 61 | −48 | −37 | −156 | 125 | 16 | −59 | −38 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 286 | 224 | 341 | 337 | 407 | 374 | 117 | 152 | 178 | 98 | 53 |
| Equity | 2 | 38 | 1 | 148 | 209 | 161 | 124 | −33 | 93 | 109 | 49 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 248 | 223 | 193 | 129 | 246 | 184 | 150 | 59 | 69 | 48 | 42 |
| Total debt | 210 | 248 | 223 | 193 | 129 | 246 | 250 | 150 | 59 | 69 | 48 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Audhild Antonsen | Deputy Member | 0 companies |
| Ole Henrik Orre Antonsen | Chairman | 0 companies |
| Ole Henrik Antonsen | Chairman | 0 companies |