| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -5% |
| Net profit | NOK -760K | -178% |
| Total assets | NOK 13M | -5% |
| Equity | NOK 8,8M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 259 | 334 | 379 | 317 | 313 | 284 | 2 955 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −12 | −55 | 154 | 220 | 268 | 199 | 157 | 112 | 2 628 | −18 | −24 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −17 | −17 | −17 | −17 | −17 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −12 | −55 | 137 | 203 | 251 | 182 | 140 | 112 | 2 628 | −18 | −24 | −25 |
| Net financials | 0 | 3 441 | 1 517 | 885 | 283 | 669 | 552 | −96 | −200 | 2 587 | −4 817 | 906 | −798 |
| Profit before tax | 0 | 3 429 | 1 462 | 1 023 | 486 | 920 | 734 | 44 | −88 | 5 214 | −4 835 | 882 | −823 |
| Tax | −0 | 19 | −0 | 56 | 58 | 94 | 82 | 54 | 11 | 656 | −65 | −86 | −63 |
| Net profit | 0 | 3 410 | 1 462 | 967 | 428 | 826 | 652 | −10 | −99 | 4 559 | −4 770 | 968 | −760 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 928 | 7 002 | 10 981 | 11 069 | 11 493 | 12 289 | 12 921 | 12 886 | 12 783 | 19 820 | 14 209 | 13 674 | 13 040 |
| Equity | 23 | 3 433 | 4 894 | 5 021 | 5 449 | 6 274 | 6 926 | 6 916 | 6 816 | 13 375 | 8 605 | 9 572 | 8 813 |
| Long-term debt | 4 900 | 3 550 | 6 000 | 5 995 | 5 983 | 5 916 | 5 911 | 5 903 | 5 950 | 6 275 | 5 573 | 4 101 | 4 227 |
| Short-term debt | 5 | 19 | 87 | 52 | 61 | 99 | 84 | 68 | 16 | 170 | 32 | 0 | 0 |
| Total debt | 4 905 | 3 569 | 6 087 | 6 048 | 6 044 | 6 014 | 5 995 | 5 971 | 5 967 | 6 445 | 5 605 | 4 101 | 4 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Alexander Skog | Deputy Member | 0 companies |
| Jo Simen Skog | Chairman | 0 companies |