| Revenue | NOK 140K | — |
| EBITDA | NOK -162K | -115% |
| Net profit | NOK -457K | -62% |
| Total assets | NOK 1,5M | -7% |
| Equity | NOK -351K | -431% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 1 | 0 | 16 | 0 | 483 | 0 | 0 | 0 | 0 | 0 | 140 |
| Staff expenses | −155 | −28 | −314 | −580 | −9 | −252 | −405 | −357 | −214 | −196 | 159 | −0 |
| EBITDA | −526 | −503 | −502 | −825 | −436 | −991 | −1 560 | −1 217 | −790 | −1 045 | −75 | −162 |
| Depreciation & amort. | −5 | −5 | −5 | −8 | −8 | −15 | −44 | −70 | −108 | −92 | −192 | −194 |
| EBIT | −531 | −508 | −507 | −832 | −444 | −1 007 | −1 604 | −1 287 | −898 | −1 136 | −267 | −356 |
| Net financials | −1 | 0 | 3 | −1 | −2 | −9 | 967 | −16 | −25 | −8 | −16 | −101 |
| Profit before tax | −532 | −508 | −505 | −834 | −446 | −1 015 | −637 | −1 302 | −923 | −1 144 | −283 | −457 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −532 | −508 | −505 | −834 | −446 | −1 015 | −637 | −1 302 | −923 | −1 144 | −283 | −457 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 439 | 784 | 489 | 287 | 829 | 2 307 | 1 076 | 3 193 | 1 827 | 1 580 | 1 468 |
| Equity | −529 | −1 037 | −92 | −926 | −1 371 | −1 537 | 327 | −976 | 1 602 | 458 | 106 | −351 |
| Long-term debt | 0 | 0 | 740 | 1 324 | 1 385 | 1 992 | 1 661 | 1 425 | 1 188 | 951 | 951 | 951 |
| Short-term debt | 1 105 | 1 476 | 136 | 91 | 274 | 374 | 319 | 627 | 403 | 418 | 523 | 868 |
| Total debt | 1 105 | 1 476 | 876 | 1 415 | 1 659 | 2 366 | 1 980 | 2 051 | 1 591 | 1 369 | 1 474 | 1 819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naturlaft As | Company | 20.0% | 20.0% | 2022 |
Guton As | Company | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Aroonrassamee Larson | Deputy Member | 0 companies |
| Jarle Nørstebø | Board of Directors | 0 companies |
| Terje Halland | Board of Directors | 0 companies |
| Ralf Eskil Larson | Chairman | 0 companies |
| Kjetil Dahl Nørstebø | Board of Directors | 0 companies |
| Geir Erik Prestegården | Board of Directors | 0 companies |