| Revenue | NOK 12,4M | -15% |
| EBITDA | NOK 461K | -56% |
| Net profit | NOK 368K | -55% |
| Total assets | NOK 6,6M | -20% |
| Equity | NOK 4,9M | -5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 660 | 12 416 | 12 950 | 14 501 | 14 817 | 14 169 | 13 664 | 15 100 | 16 482 | 15 856 | 16 018 | 14 654 | 12 384 |
| Staff expenses | −221 | −1 498 | −1 669 | −1 724 | −1 773 | −1 654 | −1 779 | −2 059 | −1 804 | −1 376 | −1 324 | −1 608 | −1 310 |
| EBITDA | 183 | 1 635 | 967 | 1 620 | 1 829 | 1 345 | 1 577 | 2 275 | 2 824 | 2 543 | 2 487 | 1 041 | 461 |
| Depreciation & amort. | −2 | −12 | −12 | −12 | −12 | −10 | −4 | −5 | −5 | −2 | −0 | −0 | −0 |
| EBIT | 181 | 1 623 | 955 | 1 608 | 1 817 | 1 335 | 1 573 | 2 270 | 2 819 | 2 541 | 2 487 | 1 041 | 461 |
| Net financials | −4 | −75 | −32 | −14 | −16 | −2 | −4 | 0 | −3 | −1 | 0 | −0 | 9 |
| Profit before tax | 178 | 1 548 | 923 | 1 594 | 1 801 | 1 334 | 1 569 | 2 270 | 2 816 | 2 540 | 2 487 | 1 041 | 470 |
| Tax | 47 | 436 | 250 | 430 | 452 | 335 | 363 | 500 | 620 | 559 | 547 | 229 | 102 |
| Net profit | 131 | 1 112 | 673 | 1 164 | 1 350 | 998 | 1 205 | 1 771 | 2 196 | 1 981 | 1 940 | 812 | 368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 130 | 3 309 | 4 003 | 5 010 | 5 816 | 7 242 | 7 524 | 6 985 | 6 832 | 6 408 | 7 794 | 8 254 | 6 637 |
| Equity | 220 | 1 331 | 1 605 | 2 769 | 4 118 | 4 117 | 2 322 | 1 156 | 2 352 | 3 333 | 4 274 | 5 086 | 4 853 |
| Long-term debt | 1 256 | 530 | 407 | 276 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 654 | 1 448 | 1 992 | 1 965 | 1 561 | 3 125 | 5 202 | 5 829 | 4 480 | 3 074 | 3 521 | 3 168 | 1 783 |
| Total debt | 1 911 | 1 978 | 2 399 | 2 241 | 1 698 | 3 125 | 5 202 | 5 829 | 4 480 | 3 074 | 3 521 | 3 168 | 1 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mabeko As | Company | 60.0% | 60.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hamnes Salbu | Deputy Member | 0 companies |