| Revenue | NOK 4,3M | -11% |
| EBITDA | NOK 265K | -70% |
| Net profit | NOK 85K | -85% |
| Total assets | NOK 3M | -20% |
| Equity | NOK 1,1M | -3% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 333 | 731 | 914 | 1 487 | 2 354 | 2 747 | 2 801 | 3 746 | 3 702 | 5 276 | 4 818 | 4 290 |
| Staff expenses | −0 | −414 | −284 | −405 | −600 | −889 | −964 | −721 | −768 | −791 | −829 | −787 | −895 |
| EBITDA | 0 | 225 | −8 | 25 | 106 | 216 | 88 | 23 | 254 | 373 | 307 | 889 | 265 |
| Depreciation & amort. | −0 | −69 | −37 | −56 | −56 | −92 | −91 | −18 | −47 | −111 | −111 | −116 | −117 |
| EBIT | 0 | 156 | −46 | −31 | 50 | 124 | −3 | 5 | 207 | 262 | 196 | 773 | 149 |
| Net financials | 0 | −6 | −8 | −6 | −3 | −12 | −14 | −20 | −1 | −25 | −18 | −41 | −39 |
| Profit before tax | 0 | 150 | −54 | −38 | 47 | 112 | −17 | −16 | 208 | 237 | 177 | 732 | 110 |
| Tax | −0 | 41 | −18 | −0 | 7 | 15 | 8 | −0 | 31 | 79 | 39 | 161 | 25 |
| Net profit | 0 | 109 | −36 | −38 | 40 | 97 | −25 | −16 | 178 | 159 | 138 | 571 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 847 | 446 | 363 | 539 | 1 477 | 1 153 | 1 627 | 2 781 | 2 645 | 2 252 | 3 722 | 2 989 |
| Equity | — | 217 | 181 | 143 | 183 | 280 | 255 | 239 | 417 | 575 | 654 | 1 105 | 1 070 |
| Long-term debt | 0 | 158 | 186 | 156 | 124 | 498 | 425 | 517 | 1 152 | 1 013 | 846 | 674 | 562 |
| Short-term debt | 0 | 472 | 78 | 64 | 232 | 699 | 473 | 871 | 1 213 | 1 057 | 753 | 1 944 | 1 358 |
| Total debt | 0 | 630 | 265 | 220 | 356 | 1 197 | 899 | 1 388 | 2 364 | 2 070 | 1 598 | 2 618 | 1 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2012 | — | — |
MA Deputy Member | Deputy Member | 2012 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mari Aurora Fossen-Hellesjø | Deputy Member | 0 companies |
| Mari Aurora Fossen Hognestad | Deputy Member | 0 companies |
| Terje Fossen-Hellesjø | Chief Executive Officer | 0 companies |