| Revenue | NOK 8,9M | +28% |
| EBITDA | NOK -3,7M | -198% |
| Net profit | NOK -6,5M | -792% |
| Total assets | NOK 55,8M | -4% |
| Equity | NOK 21,6M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 107 | 2 574 | 3 786 | 3 190 | 4 388 | 3 770 | 4 030 | 3 183 | 3 710 | 5 527 | 6 924 | 8 884 |
| Staff expenses | −0 | −57 | −19 | −172 | −54 | −49 | −25 | −79 | −29 | −9 | −2 | 0 | −0 |
| EBITDA | −2 | 629 | 307 | 1 977 | 1 277 | 2 428 | 1 727 | 1 746 | 1 073 | 1 034 | 2 934 | 3 816 | −3 744 |
| Depreciation & amort. | −0 | −599 | −1 057 | −1 057 | −1 057 | −1 057 | −1 057 | −1 057 | −1 057 | −1 062 | −1 074 | −983 | −903 |
| EBIT | −2 | 29 | −750 | 920 | 220 | 1 371 | 670 | 689 | 16 | −28 | 1 860 | 2 833 | −4 647 |
| Net financials | 2 | −812 | −1 614 | −1 562 | −1 117 | −950 | −954 | −1 090 | −1 011 | −911 | −1 119 | −1 630 | −3 264 |
| Profit before tax | 1 | −783 | −2 364 | −641 | −897 | 421 | −284 | −401 | −995 | −939 | 741 | 1 204 | −7 911 |
| Tax | −1 | −211 | −638 | −94 | −174 | 143 | −19 | −85 | −219 | −206 | 163 | 265 | −1 411 |
| Net profit | 2 | −571 | −1 726 | −548 | −723 | 277 | −265 | −316 | −776 | −734 | 578 | 939 | −6 501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 997 | 43 917 | 47 983 | 51 580 | 55 003 | 57 057 | 58 640 | 58 342 | 56 114 | 57 417 | 56 646 | 58 075 | 55 783 |
| Equity | 1 992 | 1 421 | −305 | −853 | −1 576 | −1 298 | −1 563 | −1 879 | −2 655 | −3 388 | −2 811 | 28 128 | 21 627 |
| Long-term debt | 0 | 42 000 | 48 000 | 52 000 | 56 000 | 58 000 | 59 801 | 59 502 | 58 306 | 60 110 | 58 914 | 28 817 | 32 722 |
| Short-term debt | 5 | 496 | 287 | 433 | 578 | 355 | 403 | 719 | 463 | 696 | 543 | 1 130 | 1 434 |
| Total debt | 5 | 42 496 | 48 287 | 52 433 | 56 578 | 58 355 | 60 203 | 60 221 | 58 769 | 60 805 | 59 457 | 29 947 | 34 155 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jordalen Invest As | Company | 50.0% | 50.0% | 2024 |
Spilde Entreprenør As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Jordalen | Deputy Chairman | 0 companies |
| Rine Margrethe Eknes | Board of Directors | 0 companies |
| Marianne Jordalen | Board of Directors | 0 companies |
| Nils Nyre | Board of Directors | 0 companies |
| Olav Lægreid | Chairman | 0 companies |