| Revenue | NOK 389K | -46% |
| EBITDA | NOK -57K | -142% |
| Net profit | NOK -61K | -155% |
| Total assets | NOK 880K | +14% |
| Equity | NOK 36K | -63% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 174 | 286 | 388 | 464 | 903 | 1 023 | 1 246 | 1 086 | 1 296 | 449 | 719 | 389 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | −2 | 22 | −4 | 13 | 20 | 40 | 58 | 1 | −11 | −84 | 136 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −2 | 22 | −4 | 13 | 20 | 40 | 58 | 1 | −11 | −84 | 136 | −57 |
| Net financials | 0 | −8 | −11 | −12 | −4 | −4 | −10 | −13 | −18 | −10 | −25 | −25 | −4 |
| Profit before tax | −4 | −10 | 12 | −16 | 9 | 15 | 30 | 45 | −17 | −22 | −109 | 112 | −61 |
| Tax | −0 | −0 | −0 | −0 | −3 | 4 | 7 | 10 | −0 | −8 | −0 | 1 | −0 |
| Net profit | −4 | −10 | 12 | −16 | 13 | 12 | 23 | 35 | −17 | −13 | −109 | 111 | −61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 176 | 173 | 223 | 308 | 428 | 559 | 557 | 854 | 689 | 699 | 770 | 880 |
| Equity | 26 | 17 | 28 | 12 | 25 | 37 | 60 | 95 | 78 | 95 | −14 | 97 | 36 |
| Long-term debt | 0 | 81 | 0 | 0 | 71 | 0 | 0 | 0 | 545 | 428 | 612 | 582 | 637 |
| Short-term debt | 0 | 78 | 144 | 211 | 212 | 392 | 499 | 462 | 230 | 167 | 100 | 92 | 207 |
| Total debt | 0 | 160 | 144 | 211 | 283 | 392 | 499 | 462 | 775 | 594 | 713 | 674 | 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fongen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Toril Stenberg Øien | Deputy Member | 0 companies |
| Roar Øien | Chairman | 0 companies |