| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | -27% |
| Net profit | NOK -32K | -29% |
| Total assets | NOK 566 | -98% |
| Equity | NOK -183K | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 2 821 | 1 962 | 94 | 20 | 0 | 1 870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −1 919 | −1 313 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 39 | −247 | 203 | −4 | −20 | −40 | −36 | −21 | −24 | −1 184 | −300 | −33 | −25 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 39 | −247 | 203 | −4 | −20 | −40 | −36 | −21 | −24 | −1 184 | −300 | −33 | −25 | −31 |
| Net financials | 0 | 0 | −9 | −16 | 0 | 115 | −663 | 0 | −5 591 | −9 | 0 | 0 | 0 | −1 |
| Profit before tax | 39 | −247 | 194 | −19 | −20 | 75 | −699 | −21 | −5 616 | −1 193 | −300 | −33 | −25 | −32 |
| Tax | 8 | −0 | −8 | −4 | −4 | 18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 30 | −247 | 203 | −15 | −15 | 57 | −699 | −21 | −5 616 | −1 193 | −300 | −33 | −25 | −32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 785 | 479 | 116 | 769 | 10 393 | 10 358 | 12 040 | 1 437 | 274 | 1 | 31 | 30 | 1 |
| Equity | 49 | −198 | 5 | −10 | −25 | 31 | −668 | −689 | 1 370 | 177 | −123 | −156 | −181 | −183 |
| Long-term debt | 0 | 170 | 244 | 98 | 792 | 10 143 | 11 003 | 12 725 | 64 | 95 | 106 | 143 | 157 | 180 |
| Short-term debt | 11 | 813 | 230 | 28 | 3 | 218 | 23 | 4 | 2 | 2 | 17 | 44 | 54 | 4 |
| Total debt | 11 | 983 | 474 | 126 | 794 | 10 361 | 11 026 | 12 729 | 67 | 97 | 123 | 187 | 211 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nemento As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Dagsberg Garmo Wilhelmsen | Chief Executive Officer | 0 companies |
| Stefan Moltke-Hansen Yan | Chairman | 0 companies |
| Anders Bakken Eriksen | Board of Directors | 0 companies |