| Revenue | NOK 460K | -66% |
| EBITDA | NOK 129K | -54% |
| Net profit | NOK -10K | -108% |
| Total assets | NOK 1M | -8% |
| Equity | NOK 129K | -8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 93 | 150 | 258 | 1 343 | 460 |
| Staff expenses | −49 | −104 | −218 | −416 | −4 |
| EBITDA | −1 | 16 | −3 | 278 | 129 |
| Depreciation & amort. | −17 | −13 | −13 | −74 | −80 |
| EBIT | −18 | 3 | −16 | 204 | 49 |
| Net financials | −0 | 0 | −0 | −45 | −56 |
| Profit before tax | −18 | 3 | −16 | 159 | −7 |
| Tax | −0 | 0 | −0 | 20 | 3 |
| Net profit | −18 | 2 | −16 | 139 | −10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40 | 31 | 99 | 1 132 | 1 039 |
| Equity | 15 | 17 | 1 | 140 | 129 |
| Long-term debt | 0 | 0 | 0 | 799 | 0 |
| Short-term debt | 25 | 13 | 98 | 194 | 198 |
| Total debt | 25 | 13 | 98 | 992 | 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Remen | Chief Executive Officer | 0 companies |
| Linda Marie Monsen Vassdal | Chairman | 0 companies |
| Jens Jakob Lightfoot Johnson | Chairman | 0 companies |