| Revenue | NOK 3,4M | +13% |
| EBITDA | NOK 309K | +866% |
| Net profit | NOK 328K | +2150% |
| Total assets | NOK 2M | +22% |
| Equity | NOK 1,5M | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 4 034 | 4 922 | 3 545 | 3 159 | 3 642 | 2 989 | 2 193 | 2 014 | 2 156 | 3 211 | 2 803 | 3 012 | 3 415 |
| Staff expenses | −0 | −1 966 | −1 845 | −1 831 | −1 842 | −1 862 | −1 884 | −1 902 | −1 337 | −1 545 | −1 892 | −2 266 | −2 282 | −2 226 |
| EBITDA | 167 | 995 | 2 320 | 812 | 393 | 988 | 73 | −517 | 81 | −20 | 415 | −251 | −40 | 309 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 167 | 995 | 2 320 | 812 | 393 | 988 | 73 | −517 | 81 | −20 | 415 | −251 | −40 | 309 |
| Net financials | 0 | 3 | 9 | 21 | 5 | 4 | 5 | 5 | 1 | −1 | 1 | 6 | 24 | 27 |
| Profit before tax | 167 | 998 | 2 329 | 833 | 398 | 992 | 79 | −513 | 81 | −20 | 416 | −244 | −16 | 337 |
| Tax | 45 | 280 | 629 | 226 | 99 | 238 | 18 | −0 | −0 | −0 | −0 | −0 | −0 | 9 |
| Net profit | 122 | 719 | 1 700 | 607 | 299 | 754 | 60 | −513 | 81 | −20 | 416 | −244 | −16 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 1 530 | 3 022 | 2 645 | 2 137 | 2 772 | 1 904 | 1 384 | 1 346 | 1 378 | 1 924 | 1 683 | 1 665 | 2 026 |
| Equity | 142 | 160 | 660 | 1 267 | 1 366 | 1 420 | 1 481 | 968 | 1 049 | 1 029 | 1 445 | 1 201 | 1 185 | 1 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 1 369 | 2 362 | 1 378 | 771 | 1 352 | 423 | 416 | 296 | 348 | 479 | 482 | 480 | 514 |
| Total debt | 48 | 1 369 | 2 362 | 1 378 | 771 | 1 352 | 423 | 416 | 296 | 348 | 479 | 482 | 480 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2012 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KØ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Herman Larssen | Deputy Member | 0 companies |
| Hege Klefsås Øverås | Chief Executive Officer | 0 companies |
| Knut Øverås Klefsås | Deputy Member | 0 companies |
| Kristin Bjerkset Larssen | Chairman | 0 companies |