| Revenue | NOK 657K | — |
| EBITDA | NOK -682K | -5726% |
| Net profit | NOK -2,3M | -19773% |
| Total assets | NOK 27M | +610% |
| Equity | NOK -1,9M | -2395% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 126 | 570 | 207 | 6 | 747 | 154 | 8 | 0 | 0 | 0 | 657 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −53 | 50 | 426 | 4 | −7 | 103 | 1 | −50 | −94 | −47 | −12 | −682 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −53 | 50 | 426 | 4 | −7 | 103 | 1 | −50 | −94 | −47 | −12 | −682 |
| Net financials | 0 | −0 | 1 | −1 | −0 | 0 | 0 | −0 | 0 | 0 | 0 | −1 773 |
| Profit before tax | −53 | 50 | 427 | 3 | −7 | 103 | 1 | −51 | −94 | −47 | −12 | −2 455 |
| Tax | −0 | −0 | 114 | 1 | −0 | 22 | 0 | −0 | −0 | −0 | −0 | −129 |
| Net profit | −53 | 50 | 312 | 2 | −7 | 81 | 1 | −51 | −94 | −47 | −12 | −2 326 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 645 | 501 | 578 | 489 | 774 | 171 | 94 | 24 | 23 | 3 803 | 26 990 |
| Equity | −23 | 27 | 339 | 342 | 334 | 415 | 125 | 75 | −19 | −66 | −78 | −1 946 |
| Long-term debt | 62 | 62 | 2 | 152 | 152 | 152 | 0 | 0 | 0 | 75 | 3 876 | 28 263 |
| Short-term debt | 0 | 556 | 160 | 84 | 3 | 207 | 45 | 19 | 43 | 14 | 5 | 673 |
| Total debt | 62 | 618 | 161 | 236 | 154 | 359 | 45 | 19 | 43 | 89 | 3 881 | 28 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2023 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergtor Invest As | Company | 33.3% | 33.3% | 2022 |
Nordhagen Holding As | Company | 33.3% | 33.3% | 2022 |
Sans Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nancy Sporsheim | Deputy Member | 0 companies |
| Kai Nordhagen | Chief Executive Officer | 0 companies |
| Andre Standberg | Chairman | 0 companies |
| Tomas Jølle Tenden | Board of Directors | 0 companies |
| Raza Anwar | Board of Directors | 0 companies |