| Revenue | NOK 1,4M | +10% |
| EBITDA | NOK 185K | +5451% |
| Net profit | NOK 145K | +1718% |
| Total assets | NOK 399K | +93% |
| Equity | NOK 113K | +450% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 1 121 | 1 496 | 1 701 | 1 900 | 2 131 | 2 389 | 2 060 | 2 132 | 1 270 | 1 033 | 1 280 | 1 412 |
| Staff expenses | −0 | −410 | −718 | −794 | −737 | −0 | −861 | −763 | −605 | −452 | −344 | −394 | −412 |
| EBITDA | 55 | −56 | −18 | −181 | −8 | 2 131 | 66 | −32 | 87 | −38 | 8 | 3 | 185 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −4 | −7 | −13 | −0 |
| EBIT | 55 | −56 | −18 | −181 | −8 | 2 131 | 66 | −32 | 78 | −42 | 0 | −10 | 185 |
| Net financials | 0 | 0 | −1 | 0 | 0 | −3 | −2 | 9 | −0 | −20 | 0 | 0 | 0 |
| Profit before tax | 55 | −56 | −20 | −180 | −7 | 2 128 | 64 | −23 | 78 | −62 | 0 | −10 | 186 |
| Tax | 15 | −14 | −5 | 38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | 41 |
| Net profit | 39 | −42 | −14 | −219 | −7 | 2 128 | 64 | −23 | 78 | −62 | 0 | 8 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 205 | 231 | 105 | 177 | 218 | 207 | 141 | 184 | 58 | 297 | 207 | 399 |
| Equity | 69 | 27 | 13 | −120 | −123 | −102 | −67 | −92 | −49 | −111 | −111 | −32 | 113 |
| Long-term debt | 1 | 3 | 100 | 35 | 75 | 53 | 70 | 70 | 0 | −1 | 9 | −1 | 1 |
| Short-term debt | 40 | 162 | 118 | 190 | 225 | 268 | 203 | 163 | 233 | 170 | 399 | 240 | 286 |
| Total debt | 41 | 165 | 218 | 225 | 300 | 320 | 273 | 233 | 233 | 169 | 408 | 239 | 287 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jorkjen | Chairman | 0 companies |
| Lord Jarand Høilund Lydersen | Deputy Chairman | 0 companies |