| Revenue | NOK 4,9M | -10% |
| EBITDA | NOK -551K | -164% |
| Net profit | NOK -1,4M | -162% |
| Total assets | NOK 7,6M | -29% |
| Equity | NOK 4,3M | -28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 3 538 | 5 151 | 8 056 | 18 018 | 20 106 | 18 436 | 16 448 | 21 590 | 8 848 | 5 935 | 5 383 | 4 864 |
| Staff expenses | −0 | −1 485 | −2 347 | −3 491 | −4 614 | −4 475 | −6 228 | −7 024 | −9 355 | −3 200 | −2 644 | −2 221 | −2 876 |
| EBITDA | 102 | 1 398 | 1 665 | 1 762 | 3 506 | 1 567 | 2 979 | 2 287 | 3 849 | 1 334 | 2 149 | 857 | −551 |
| Depreciation & amort. | −12 | −85 | −71 | −300 | −311 | −346 | −454 | −567 | −691 | −1 146 | −925 | −1 287 | −1 150 |
| EBIT | 90 | 1 314 | 1 594 | 1 462 | 3 194 | 1 221 | 2 525 | 1 720 | 3 158 | 188 | 1 224 | −430 | −1 700 |
| Net financials | −4 | −10 | −1 | −21 | −27 | −30 | −156 | −54 | −83 | −110 | 2 146 | −180 | −151 |
| Profit before tax | 86 | 1 303 | 1 593 | 1 440 | 3 167 | 1 191 | 2 370 | 1 666 | 3 075 | 78 | 3 370 | −609 | −1 851 |
| Tax | 24 | 369 | 432 | 394 | 802 | 306 | 550 | 378 | 683 | 20 | 236 | −59 | −407 |
| Net profit | 62 | 934 | 1 160 | 1 047 | 2 366 | 885 | 1 819 | 1 289 | 2 392 | 57 | 3 134 | −550 | −1 444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 2 273 | 3 429 | 5 347 | 9 468 | 13 070 | 11 654 | 11 332 | 15 276 | 11 039 | 12 064 | 10 687 | 7 623 |
| Equity | 92 | 526 | 1 386 | 2 433 | 4 299 | 4 073 | 4 393 | 4 181 | 5 573 | 4 131 | 7 265 | 6 045 | 4 326 |
| Long-term debt | 49 | 97 | 47 | 706 | 495 | 830 | 1 863 | 1 740 | 3 159 | 3 491 | 3 456 | 2 252 | 1 177 |
| Short-term debt | 104 | 1 650 | 1 996 | 2 208 | 4 675 | 8 166 | 5 398 | 5 411 | 6 543 | 3 418 | 1 343 | 2 389 | 2 121 |
| Total debt | 153 | 1 747 | 2 042 | 2 914 | 5 169 | 8 996 | 7 261 | 7 151 | 9 703 | 6 909 | 4 799 | 4 641 | 3 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Alexander Olsen | Chief Executive Officer | 0 companies |
| Joachim Blakarstugun | Chairman | 0 companies |