| Revenue | NOK 0 | — |
| EBITDA | NOK -354K | -1% |
| Net profit | NOK -454K | -17% |
| Total assets | NOK 5,8M | +31% |
| Equity | NOK 2,7M | -14% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | −25 | −44 | −48 | −52 | −42 | −48 | −48 | −37 | −240 | −152 | −351 | −354 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −30 | −25 | −44 | −48 | −52 | −42 | −48 | −48 | −37 | −240 | −152 | −351 | −354 |
| Net financials | −47 | −83 | −110 | −118 | −100 | −103 | −114 | −120 | −83 | −9 | −21 | −38 | −99 |
| Profit before tax | −77 | −108 | −154 | −166 | −153 | −145 | −162 | −167 | −120 | −249 | −173 | −389 | −454 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −77 | −108 | −154 | −166 | −153 | −145 | −162 | −167 | −120 | −249 | −173 | −389 | −454 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 296 | 3 316 | 3 554 | 4 059 | 4 151 | 4 187 | 4 389 | 4 610 | 4 593 | 4 006 | 4 380 | 4 395 | 5 752 |
| Equity | −62 | −171 | −324 | −491 | −643 | −788 | −951 | −1 118 | −1 238 | 3 729 | 3 556 | 3 167 | 2 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 358 | 3 487 | 3 878 | 4 550 | 4 795 | 4 976 | 5 340 | 5 728 | 5 831 | 277 | 824 | 1 228 | 3 039 |
| Total debt | 2 358 | 3 487 | 3 878 | 4 550 | 4 795 | 4 976 | 5 340 | 5 728 | 5 831 | 277 | 824 | 1 228 | 3 039 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vendetta Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Terje Lepsøy | Chairman | 0 companies |
| Kjetil Rune Bjørnberg | Chairman | 0 companies |