| Revenue | NOK 20,6M | -28% |
| EBITDA | NOK 14,2M | -38% |
| Net profit | NOK -369K | -110% |
| Total assets | NOK 159,4M | -1% |
| Equity | NOK 16,2M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 11 347 | 66 308 | 28 694 | 20 594 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −132 | 10 341 | 60 947 | 22 708 | 14 159 |
| Depreciation & amort. | −0 | −3 241 | −8 218 | −8 642 | −8 548 |
| EBIT | −132 | 7 101 | 52 729 | 14 066 | 5 612 |
| Net financials | 5 | −3 383 | −6 577 | −6 741 | −7 704 |
| Profit before tax | −127 | 3 717 | 46 152 | 7 324 | −2 092 |
| Tax | −0 | 782 | 10 153 | 3 781 | −1 723 |
| Net profit | −127 | 2 936 | 35 998 | 3 543 | −369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 566 | 163 979 | 209 387 | 160 702 | 159 364 |
| Equity | 7 502 | 10 438 | 30 825 | 14 268 | 16 175 |
| Long-term debt | 0 | 150 778 | 153 978 | 137 610 | 135 344 |
| Short-term debt | 10 064 | 2 763 | 23 739 | 7 937 | 6 914 |
| Total debt | 10 064 | 153 541 | 177 716 | 145 547 | 142 258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JT Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik William Welle-Strand | Chief Executive Officer | 0 companies |
| Stig-Martin Braate | Chief Executive Officer | 0 companies |
| Jan Thiessen | Chief Executive Officer | 0 companies |
| Daniel Eric Moll | Chairman | 0 companies |
| Kjetil Harestad | Chairman | 0 companies |
| Eric Wagner | Board of Directors | 0 companies |
| Bjørn Hjertenes | Chairman | 0 companies |