| Revenue | NOK 372K | +28% |
| EBITDA | NOK 102K | +62% |
| Net profit | NOK -1,7M | -171% |
| Total assets | NOK 17M | +3% |
| Equity | NOK -3,3M | -109% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 295 | 301 | 408 | 290 | 372 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 153 | 48 | 241 | 63 | 102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 153 | 48 | 241 | 63 | 102 |
| Net financials | −366 | −319 | −438 | −876 | −1 357 |
| Profit before tax | −214 | −272 | −197 | −814 | −1 255 |
| Tax | −47 | −60 | −43 | −178 | 469 |
| Net profit | −167 | −212 | −153 | −636 | −1 724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 199 | 10 215 | 11 814 | 16 487 | 16 983 |
| Equity | −582 | −794 | −947 | −1 583 | −3 307 |
| Long-term debt | 10 428 | 10 636 | 12 343 | 17 624 | 19 832 |
| Short-term debt | 353 | 373 | 418 | 446 | 459 |
| Total debt | 10 781 | 11 009 | 12 761 | 18 071 | 20 290 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jørstad | Chief Executive Officer | 0 companies |
| Kåre Nybø | Chief Executive Officer | 0 companies |
| Halstein Kvisvik | Board of Directors | 0 companies |
| Jan Thomas Thomassen | Chairman | 0 companies |
| Ole Rogstad Jørstad | Board of Directors | 0 companies |
| Erik Sakshaug | Board of Directors | 0 companies |