| Revenue | NOK 38,1M | +8% |
| EBITDA | NOK 15,7M | +54% |
| Net profit | NOK 10M | +124% |
| Total assets | NOK 105,4M | +8% |
| Equity | NOK 100,1M | +11% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 923 | 7 483 | 12 019 | 35 334 | 38 054 |
| Staff expenses | −5 878 | −9 985 | −11 259 | −12 971 | −9 113 |
| EBITDA | −15 884 | −17 210 | −14 567 | 10 218 | 15 717 |
| Depreciation & amort. | −3 436 | −4 629 | −4 219 | −5 042 | −5 868 |
| EBIT | −19 320 | −21 839 | −18 787 | 5 175 | 9 848 |
| Net financials | −415 | 1 746 | 12 810 | 694 | 2 777 |
| Profit before tax | −19 736 | −20 093 | −5 976 | 5 870 | 12 625 |
| Tax | −2 979 | −4 531 | −555 | 1 384 | 2 588 |
| Net profit | −16 757 | −15 562 | −5 421 | 4 486 | 10 037 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 093 | 98 722 | 97 195 | 97 693 | 105 385 |
| Equity | 58 889 | 90 464 | 85 043 | 90 051 | 100 088 |
| Long-term debt | 3 981 | 3 188 | 2 278 | 1 449 | 621 |
| Short-term debt | 3 223 | 5 071 | 9 874 | 6 193 | 4 676 |
| Total debt | 7 204 | 8 258 | 12 152 | 7 642 | 5 297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.08% | 21.08% | 2024 | |
| Company | 10.37% | 10.37% | 2024 | |
| Company | 8.74% | 8.74% | 2024 | |
| Company | 8.49% | 8.49% | 2024 | |
| Company | 5.03% | 5.03% | 2024 | |
| Company | 3.93% | 3.93% | 2024 | |
| Company | 2.65% | 2.65% | 2024 | |
| Company | 2.51% | 2.51% | 2023 | |
| Company | 2.48% | 2.48% | 2024 | |
| Company | 2.3% | 2.3% | 2024 | |
| Company | 2.14% | 2.14% | 2024 | |
| Company | 2.02% | 2.02% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 1.78% | 1.78% | 2024 | |
| Company | 1.73% | 1.73% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Company | 1.4% | 1.4% | 2024 | |
| Company | 1.37% | 1.37% | 2023 | |
| Company | 1.33% | 1.33% | 2024 | |
| Company | 1.18% | 1.18% | 2024 | |
| Company | 1.13% | 1.13% | 2022 | |
| Company | 1.11% | 1.11% | 2024 | |
| Company | 1.06% | 1.06% | 2024 | |
| Company | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Erik Michalsen Moberg | Chief Executive Officer | 0 companies |
| Kåre Michael Bottolfsen | Chief Executive Officer | 0 companies |
| Clare Louise Kenny | Board of Directors | 0 companies |
| Rune Ulriksen Steinsland | Board of Directors | 0 companies |
| Thor Helge Birkelund | Board of Directors | 0 companies |
| Tore Totland | Chairman | 0 companies |
| Oddvar A Fosse | Board of Directors | 0 companies |
| Erlend Kristoffer Waaler | Board of Directors | 0 companies |