| Revenue | NOK 2,3M | -29% |
| EBITDA | NOK 7K | -100% |
| Net profit | NOK -106K | -111% |
| Total assets | NOK 2,2M | -52% |
| Equity | NOK 1,5M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 859 | 1 308 | 869 | 1 009 | 1 505 | 989 | 1 307 | 1 518 | 1 507 | 1 771 | 3 291 | 2 334 |
| Staff expenses | −0 | −6 | −119 | −458 | −377 | −467 | −488 | −468 | −480 | −608 | −645 | −1 027 | −505 |
| EBITDA | 0 | 258 | 679 | −50 | 253 | 434 | 86 | 368 | 482 | 530 | 724 | 1 396 | 7 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −25 | −168 | −284 | −323 | −367 | −368 | −150 | −99 | −97 |
| EBIT | 0 | 258 | 679 | −70 | 228 | 266 | −199 | 45 | 115 | 162 | 574 | 1 297 | −90 |
| Net financials | 0 | 0 | −0 | −0 | −1 | −59 | −91 | −101 | −78 | −72 | −23 | −17 | −17 |
| Profit before tax | 0 | 258 | 679 | −70 | 227 | 207 | −290 | −56 | 36 | 90 | 551 | 1 279 | −107 |
| Tax | −0 | 74 | 186 | −0 | 44 | 48 | −54 | −0 | −0 | 4 | 122 | 285 | −1 |
| Net profit | 0 | 184 | 492 | −70 | 183 | 159 | −236 | −56 | 36 | 86 | 429 | 995 | −106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 619 | 937 | 728 | 1 190 | 3 296 | 3 030 | 2 841 | 2 744 | 1 916 | 1 915 | 4 620 | 2 220 |
| Equity | 37 | 221 | 713 | 643 | 826 | 985 | 749 | 693 | 729 | 815 | 1 244 | 1 339 | 1 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 158 | 2 266 | 1 929 | 1 827 | 1 504 | 832 | 413 | 339 | 207 |
| Short-term debt | 0 | 398 | 224 | 85 | 206 | 44 | 352 | 321 | 510 | 269 | 257 | 2 942 | 538 |
| Total debt | 0 | 398 | 224 | 85 | 364 | 2 311 | 2 281 | 2 148 | 2 015 | 1 101 | 670 | 3 282 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Øivind Berger | Deputy Member | 0 companies |
| Anders Kyvik | Chairman | 0 companies |